[QUALITY] YoY TTM Result on 31-Jan-2005 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- -18.07%
YoY- -64.63%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 109,645 146,452 130,655 156,157 161,237 147,065 103,915 0.89%
PBT 966 13,569 3,291 6,550 15,401 8,055 6,776 -27.71%
Tax -634 -2,834 -1,711 -2,255 -3,230 -2,275 -1,459 -12.96%
NP 332 10,735 1,580 4,295 12,171 5,780 5,317 -37.00%
-
NP to SH 560 10,715 1,580 4,295 12,144 5,742 5,317 -31.26%
-
Tax Rate 65.63% 20.89% 51.99% 34.43% 20.97% 28.24% 21.53% -
Total Cost 109,313 135,717 129,075 151,862 149,066 141,285 98,598 1.73%
-
Net Worth 146,093 146,082 135,576 132,050 128,003 121,253 114,670 4.11%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 146,093 146,082 135,576 132,050 128,003 121,253 114,670 4.11%
NOSH 57,744 57,969 57,938 57,916 57,400 57,194 56,767 0.28%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 0.30% 7.33% 1.21% 2.75% 7.55% 3.93% 5.12% -
ROE 0.38% 7.33% 1.17% 3.25% 9.49% 4.74% 4.64% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 189.88 252.64 225.51 269.62 280.90 257.13 183.05 0.61%
EPS 0.97 18.48 2.73 7.42 21.16 10.04 9.37 -31.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.52 2.34 2.28 2.23 2.12 2.02 3.82%
Adjusted Per Share Value based on latest NOSH - 57,916
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 189.23 252.76 225.49 269.51 278.27 253.81 179.34 0.89%
EPS 0.97 18.49 2.73 7.41 20.96 9.91 9.18 -31.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5214 2.5212 2.3399 2.279 2.2092 2.0927 1.9791 4.11%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 -
Price 1.31 1.33 1.20 1.52 1.75 1.40 1.49 -
P/RPS 0.69 0.53 0.53 0.56 0.62 0.54 0.81 -2.63%
P/EPS 135.08 7.20 44.00 20.50 8.27 13.95 15.91 42.80%
EY 0.74 13.90 2.27 4.88 12.09 7.17 6.29 -29.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.51 0.67 0.78 0.66 0.74 -5.70%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/03/08 30/03/07 29/03/06 30/03/05 23/04/04 14/04/03 05/04/02 -
Price 1.30 1.40 1.24 1.50 1.77 1.26 1.51 -
P/RPS 0.68 0.55 0.55 0.56 0.63 0.49 0.82 -3.07%
P/EPS 134.05 7.57 45.47 20.23 8.37 12.55 16.12 42.31%
EY 0.75 13.20 2.20 4.94 11.95 7.97 6.20 -29.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.53 0.66 0.79 0.59 0.75 -6.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment