[QUALITY] QoQ TTM Result on 31-Oct-2004 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
14-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- -30.15%
YoY- -6.46%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 135,668 149,894 156,157 154,650 159,119 161,805 161,237 -10.88%
PBT 2,988 5,353 6,550 6,665 8,615 13,290 15,401 -66.51%
Tax -625 -1,019 -2,255 -1,423 -1,110 -3,305 -3,230 -66.57%
NP 2,363 4,334 4,295 5,242 7,505 9,985 12,171 -66.50%
-
NP to SH 2,363 4,334 4,295 5,242 7,505 9,985 12,144 -66.45%
-
Tax Rate 20.92% 19.04% 34.43% 21.35% 12.88% 24.87% 20.97% -
Total Cost 133,305 145,560 151,862 149,408 151,614 151,820 149,066 -7.18%
-
Net Worth 130,720 131,793 132,050 130,058 128,165 126,797 128,003 1.41%
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 130,720 131,793 132,050 130,058 128,165 126,797 128,003 1.41%
NOSH 57,586 58,058 57,916 57,803 57,473 57,374 57,400 0.21%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 1.74% 2.89% 2.75% 3.39% 4.72% 6.17% 7.55% -
ROE 1.81% 3.29% 3.25% 4.03% 5.86% 7.87% 9.49% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 235.59 258.18 269.62 267.54 276.86 282.02 280.90 -11.07%
EPS 4.10 7.46 7.42 9.07 13.06 17.40 21.16 -66.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.27 2.28 2.25 2.23 2.21 2.23 1.19%
Adjusted Per Share Value based on latest NOSH - 57,803
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 234.06 258.61 269.41 266.81 274.52 279.16 278.18 -10.88%
EPS 4.08 7.48 7.41 9.04 12.95 17.23 20.95 -66.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2553 2.2738 2.2782 2.2439 2.2112 2.1876 2.2084 1.41%
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 -
Price 1.30 1.42 1.52 1.52 1.69 1.77 1.75 -
P/RPS 0.55 0.55 0.56 0.57 0.61 0.63 0.62 -7.68%
P/EPS 31.68 19.02 20.50 16.76 12.94 10.17 8.27 145.02%
EY 3.16 5.26 4.88 5.97 7.73 9.83 12.09 -59.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.67 0.68 0.76 0.80 0.78 -18.88%
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/09/05 29/06/05 30/03/05 14/12/04 27/09/04 28/06/04 23/04/04 -
Price 1.25 1.34 1.50 1.64 1.65 1.68 1.77 -
P/RPS 0.53 0.52 0.56 0.61 0.60 0.60 0.63 -10.89%
P/EPS 30.46 17.95 20.23 18.08 12.64 9.65 8.37 136.77%
EY 3.28 5.57 4.94 5.53 7.91 10.36 11.95 -57.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.66 0.73 0.74 0.76 0.79 -21.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment