[QUALITY] QoQ TTM Result on 31-Jul-2002 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
25-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 72.45%
YoY- 142.96%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 155,743 147,065 142,933 129,893 111,607 103,915 97,778 36.50%
PBT 9,248 8,055 15,300 11,767 7,307 6,776 5,038 50.08%
Tax -3,552 -2,275 -1,977 -1,434 -1,315 -1,459 -1,600 70.42%
NP 5,696 5,780 13,323 10,333 5,992 5,317 3,438 40.14%
-
NP to SH 5,631 5,742 13,323 10,333 5,992 5,317 3,438 39.07%
-
Tax Rate 38.41% 28.24% 12.92% 12.19% 18.00% 21.53% 31.76% -
Total Cost 150,047 141,285 129,610 119,560 105,615 98,598 94,340 36.37%
-
Net Worth 2,819 121,253 124,306 121,781 115,879 114,670 105,209 -91.10%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 2,819 121,253 124,306 121,781 115,879 114,670 105,209 -91.10%
NOSH 1,330 57,194 57,021 57,174 56,803 56,767 50,100 -91.15%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 3.66% 3.93% 9.32% 7.96% 5.37% 5.12% 3.52% -
ROE 199.70% 4.74% 10.72% 8.48% 5.17% 4.64% 3.27% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 11,709.57 257.13 250.67 227.19 196.48 183.05 195.17 1444.09%
EPS 423.37 10.04 23.36 18.07 10.55 9.37 6.86 1473.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.12 2.18 2.13 2.04 2.02 2.10 0.63%
Adjusted Per Share Value based on latest NOSH - 57,174
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 268.79 253.81 246.68 224.18 192.62 179.34 168.75 36.50%
EPS 9.72 9.91 22.99 17.83 10.34 9.18 5.93 39.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 2.0927 2.1454 2.1018 1.9999 1.9791 1.8158 -91.09%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 1.26 1.40 1.35 1.45 1.87 1.49 1.22 -
P/RPS 0.01 0.54 0.54 0.64 0.95 0.81 0.63 -93.73%
P/EPS 0.30 13.95 5.78 8.02 17.73 15.91 17.78 -93.47%
EY 336.01 7.17 17.31 12.46 5.64 6.29 5.62 1440.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.62 0.68 0.92 0.74 0.58 1.14%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/06/03 14/04/03 19/12/02 25/09/02 25/06/02 05/04/02 31/12/01 -
Price 1.40 1.26 1.25 1.30 1.45 1.51 1.40 -
P/RPS 0.01 0.49 0.50 0.57 0.74 0.82 0.72 -94.26%
P/EPS 0.33 12.55 5.35 7.19 13.75 16.12 20.40 -93.65%
EY 302.41 7.97 18.69 13.90 7.27 6.20 4.90 1473.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.59 0.57 0.61 0.71 0.75 0.67 -1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment