[QUALITY] QoQ TTM Result on 31-Jan-2003 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
14-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -56.9%
YoY- 7.99%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 164,811 161,260 155,743 147,065 142,933 129,893 111,607 29.58%
PBT 10,877 11,219 9,248 8,055 15,300 11,767 7,307 30.27%
Tax -5,208 -5,559 -3,552 -2,275 -1,977 -1,434 -1,315 149.69%
NP 5,669 5,660 5,696 5,780 13,323 10,333 5,992 -3.61%
-
NP to SH 5,604 5,595 5,631 5,742 13,323 10,333 5,992 -4.35%
-
Tax Rate 47.88% 49.55% 38.41% 28.24% 12.92% 12.19% 18.00% -
Total Cost 159,142 155,600 150,047 141,285 129,610 119,560 105,615 31.33%
-
Net Worth 129,248 125,893 2,819 121,253 124,306 121,781 115,879 7.52%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 129,248 125,893 2,819 121,253 124,306 121,781 115,879 7.52%
NOSH 57,189 57,224 1,330 57,194 57,021 57,174 56,803 0.45%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 3.44% 3.51% 3.66% 3.93% 9.32% 7.96% 5.37% -
ROE 4.34% 4.44% 199.70% 4.74% 10.72% 8.48% 5.17% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 288.18 281.80 11,709.57 257.13 250.67 227.19 196.48 29.00%
EPS 9.80 9.78 423.37 10.04 23.36 18.07 10.55 -4.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.20 2.12 2.12 2.18 2.13 2.04 7.04%
Adjusted Per Share Value based on latest NOSH - 57,194
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 284.44 278.31 268.79 253.81 246.68 224.18 192.62 29.58%
EPS 9.67 9.66 9.72 9.91 22.99 17.83 10.34 -4.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2307 2.1728 0.0487 2.0927 2.1454 2.1018 1.9999 7.53%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 1.71 1.53 1.26 1.40 1.35 1.45 1.87 -
P/RPS 0.59 0.54 0.01 0.54 0.54 0.64 0.95 -27.14%
P/EPS 17.45 15.65 0.30 13.95 5.78 8.02 17.73 -1.05%
EY 5.73 6.39 336.01 7.17 17.31 12.46 5.64 1.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.70 0.59 0.66 0.62 0.68 0.92 -11.92%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 29/12/03 17/10/03 30/06/03 14/04/03 19/12/02 25/09/02 25/06/02 -
Price 1.69 1.63 1.40 1.26 1.25 1.30 1.45 -
P/RPS 0.59 0.58 0.01 0.49 0.50 0.57 0.74 -13.98%
P/EPS 17.25 16.67 0.33 12.55 5.35 7.19 13.75 16.27%
EY 5.80 6.00 302.41 7.97 18.69 13.90 7.27 -13.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.66 0.59 0.57 0.61 0.71 3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment