[QUALITY] YoY TTM Result on 31-Jul-2002 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
25-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 72.45%
YoY- 142.96%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 135,668 159,119 161,260 129,893 90,891 67,262 13,722 -2.40%
PBT 2,988 8,615 11,219 11,767 5,713 1,912 1,036 -1.11%
Tax -625 -1,110 -5,559 -1,434 -1,460 -801 -247 -0.98%
NP 2,363 7,505 5,660 10,333 4,253 1,111 789 -1.15%
-
NP to SH 2,363 7,505 5,595 10,333 4,253 1,111 789 -1.15%
-
Tax Rate 20.92% 12.88% 49.55% 12.19% 25.56% 41.89% 23.84% -
Total Cost 133,305 151,614 155,600 119,560 86,638 66,151 12,933 -2.44%
-
Net Worth 130,720 128,165 125,893 121,781 59,289 53,939 52,769 -0.95%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 130,720 128,165 125,893 121,781 59,289 53,939 52,769 -0.95%
NOSH 57,586 57,473 57,224 57,174 30,096 29,999 29,999 -0.69%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 1.74% 4.72% 3.51% 7.96% 4.68% 1.65% 5.75% -
ROE 1.81% 5.86% 4.44% 8.48% 7.17% 2.06% 1.50% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 235.59 276.86 281.80 227.19 302.00 224.21 45.74 -1.72%
EPS 4.10 13.06 9.78 18.07 14.13 3.70 2.63 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.23 2.20 2.13 1.97 1.798 1.759 -0.27%
Adjusted Per Share Value based on latest NOSH - 57,174
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 234.14 274.62 278.31 224.18 156.87 116.09 23.68 -2.40%
EPS 4.08 12.95 9.66 17.83 7.34 1.92 1.36 -1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2561 2.212 2.1728 2.1018 1.0233 0.9309 0.9107 -0.95%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.30 1.69 1.53 1.45 1.33 2.50 0.00 -
P/RPS 0.55 0.61 0.54 0.64 0.44 1.12 0.00 -100.00%
P/EPS 31.68 12.94 15.65 8.02 9.41 67.51 0.00 -100.00%
EY 3.16 7.73 6.39 12.46 10.63 1.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.76 0.70 0.68 0.68 1.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/05 27/09/04 17/10/03 25/09/02 24/09/01 29/09/00 - -
Price 1.25 1.65 1.63 1.30 1.20 1.93 0.00 -
P/RPS 0.53 0.60 0.58 0.57 0.40 0.86 0.00 -100.00%
P/EPS 30.46 12.64 16.67 7.19 8.49 52.12 0.00 -100.00%
EY 3.28 7.91 6.00 13.90 11.78 1.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.74 0.74 0.61 0.61 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment