[QUALITY] QoQ TTM Result on 31-Oct-2011 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -92.58%
YoY- -92.57%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 268,357 233,007 211,437 200,015 185,934 177,588 158,337 42.19%
PBT 5,990 5,943 1,909 2,044 12,036 12,048 11,247 -34.32%
Tax -2,586 -2,351 -1,530 -1,324 -1,647 -1,667 -1,165 70.24%
NP 3,404 3,592 379 720 10,389 10,381 10,082 -51.54%
-
NP to SH 3,412 3,556 207 769 10,360 10,333 10,004 -51.21%
-
Tax Rate 43.17% 39.56% 80.15% 64.77% 13.68% 13.84% 10.36% -
Total Cost 264,953 229,415 211,058 199,295 175,545 167,207 148,255 47.31%
-
Net Worth 154,758 152,935 149,541 156,002 154,280 152,014 151,893 1.25%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - 3,862 - - - - -
Div Payout % - - 1,866.09% - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 154,758 152,935 149,541 156,002 154,280 152,014 151,893 1.25%
NOSH 57,962 57,962 57,962 57,993 58,000 57,800 57,974 -0.01%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 1.27% 1.54% 0.18% 0.36% 5.59% 5.85% 6.37% -
ROE 2.20% 2.33% 0.14% 0.49% 6.72% 6.80% 6.59% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 462.99 402.22 364.79 344.89 320.58 307.25 273.12 42.21%
EPS 5.89 6.14 0.36 1.33 17.86 17.88 17.26 -51.19%
DPS 0.00 0.00 6.66 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.64 2.58 2.69 2.66 2.63 2.62 1.26%
Adjusted Per Share Value based on latest NOSH - 57,993
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 463.15 402.14 364.91 345.20 320.90 306.49 273.27 42.19%
EPS 5.89 6.14 0.36 1.33 17.88 17.83 17.27 -51.21%
DPS 0.00 0.00 6.67 0.00 0.00 0.00 0.00 -
NAPS 2.6709 2.6395 2.5809 2.6924 2.6627 2.6236 2.6215 1.25%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 1.21 1.24 1.31 1.35 1.40 1.25 1.35 -
P/RPS 0.26 0.31 0.36 0.39 0.44 0.41 0.49 -34.48%
P/EPS 20.56 20.20 366.81 101.81 7.84 6.99 7.82 90.60%
EY 4.86 4.95 0.27 0.98 12.76 14.30 12.78 -47.54%
DY 0.00 0.00 5.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.51 0.50 0.53 0.48 0.52 -9.19%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 27/09/12 28/06/12 30/03/12 29/12/11 29/09/11 29/06/11 31/03/11 -
Price 1.20 1.23 1.24 1.25 1.24 1.25 1.26 -
P/RPS 0.26 0.31 0.34 0.36 0.39 0.41 0.46 -31.66%
P/EPS 20.39 20.04 347.21 94.27 6.94 6.99 7.30 98.45%
EY 4.91 4.99 0.29 1.06 14.40 14.30 13.70 -49.57%
DY 0.00 0.00 5.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.48 0.46 0.47 0.48 0.48 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment