[QUALITY] YoY TTM Result on 31-Oct-2011 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -92.58%
YoY- -92.57%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 162,246 175,396 274,465 200,015 135,135 98,766 113,208 6.17%
PBT -6,778 -8,925 2,195 2,044 12,355 -5,420 2,141 -
Tax -124 6,576 -1,681 -1,324 -1,758 1,068 -1,491 -33.91%
NP -6,902 -2,349 514 720 10,597 -4,352 650 -
-
NP to SH -6,763 -7,728 364 769 10,351 -4,467 896 -
-
Tax Rate - - 76.58% 64.77% 14.23% - 69.64% -
Total Cost 169,148 177,745 273,951 199,295 124,538 103,118 112,558 7.02%
-
Net Worth 139,108 146,064 153,599 156,002 154,168 142,433 147,248 -0.94%
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 139,108 146,064 153,599 156,002 154,168 142,433 147,248 -0.94%
NOSH 57,962 57,962 57,962 57,993 57,958 57,899 57,972 -0.00%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin -4.25% -1.34% 0.19% 0.36% 7.84% -4.41% 0.57% -
ROE -4.86% -5.29% 0.24% 0.49% 6.71% -3.14% 0.61% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 279.92 302.61 473.53 344.89 233.16 170.58 195.28 6.18%
EPS -11.67 -13.33 0.63 1.33 17.86 -7.72 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.52 2.65 2.69 2.66 2.46 2.54 -0.94%
Adjusted Per Share Value based on latest NOSH - 57,993
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 279.92 302.61 473.53 345.08 233.14 170.40 195.31 6.17%
EPS -11.67 -13.33 0.63 1.33 17.86 -7.71 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.52 2.65 2.6915 2.6598 2.4574 2.5404 -0.94%
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 -
Price 1.30 1.60 1.20 1.35 1.50 1.05 1.15 -
P/RPS 0.46 0.53 0.25 0.39 0.64 0.62 0.59 -4.06%
P/EPS -11.14 -12.00 191.08 101.81 8.40 -13.61 74.41 -
EY -8.98 -8.33 0.52 0.98 11.91 -7.35 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.45 0.50 0.56 0.43 0.45 3.08%
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 29/12/14 26/12/13 28/12/12 29/12/11 30/12/10 30/12/09 30/12/08 -
Price 1.30 1.53 1.45 1.25 1.40 1.02 1.09 -
P/RPS 0.46 0.51 0.31 0.36 0.60 0.60 0.56 -3.22%
P/EPS -11.14 -11.48 230.89 94.27 7.84 -13.22 70.52 -
EY -8.98 -8.71 0.43 1.06 12.76 -7.56 1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.55 0.46 0.53 0.41 0.43 3.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment