[BESHOM] QoQ TTM Result on 31-Jul-2001 [#1]

Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 7.17%
YoY- -139.18%
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 83,776 81,979 86,120 92,047 97,321 103,978 109,004 -16.13%
PBT 2,392 -1,871 -1,595 211 28 5,659 7,887 -54.95%
Tax -1,865 3,066 2,934 2,279 2,298 -2,567 -3,157 -29.66%
NP 527 1,195 1,339 2,490 2,326 3,092 4,730 -76.93%
-
NP to SH 527 -3,418 -3,274 -2,123 -2,287 3,092 4,730 -76.93%
-
Tax Rate 77.97% - - -1,080.09% -8,207.14% 45.36% 40.03% -
Total Cost 83,249 80,784 84,781 89,557 94,995 100,886 104,274 -13.97%
-
Net Worth 68,802 61,410 61,451 61,599 68,474 73,366 72,813 -3.71%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 68,802 61,410 61,451 61,599 68,474 73,366 72,813 -3.71%
NOSH 20,537 20,470 20,483 20,533 20,501 20,493 20,510 0.08%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.63% 1.46% 1.55% 2.71% 2.39% 2.97% 4.34% -
ROE 0.77% -5.57% -5.33% -3.45% -3.34% 4.21% 6.50% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 407.91 400.48 420.43 448.28 474.71 507.37 531.44 -16.20%
EPS 2.57 -16.70 -15.98 -10.34 -11.16 15.09 23.06 -76.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 3.00 3.00 3.00 3.34 3.58 3.55 -3.80%
Adjusted Per Share Value based on latest NOSH - 20,533
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 27.90 27.30 28.68 30.65 32.41 34.62 36.30 -16.13%
EPS 0.18 -1.14 -1.09 -0.71 -0.76 1.03 1.58 -76.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2291 0.2045 0.2046 0.2051 0.228 0.2443 0.2425 -3.72%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 27/12/01 27/09/01 20/07/01 29/03/01 20/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment