[MYTECH] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -0.2%
YoY- 114.78%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 12,486 11,910 10,447 9,229 8,470 8,632 9,333 21.34%
PBT 4,166 4,029 3,299 2,860 2,735 2,342 2,257 50.30%
Tax -1,008 -876 -778 -611 -415 -359 -374 93.31%
NP 3,158 3,153 2,521 2,249 2,320 1,983 1,883 41.02%
-
NP to SH 3,037 3,043 2,453 2,206 1,414 1,096 983 111.69%
-
Tax Rate 24.20% 21.74% 23.58% 21.36% 15.17% 15.33% 16.57% -
Total Cost 9,328 8,757 7,926 6,980 6,150 6,649 7,450 16.12%
-
Net Worth 44,740 40,278 40,278 40,278 40,278 40,278 38,040 11.38%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 44,740 40,278 40,278 40,278 40,278 40,278 38,040 11.38%
NOSH 223,703 223,767 223,767 223,767 223,767 223,767 223,767 -0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 25.29% 26.47% 24.13% 24.37% 27.39% 22.97% 20.18% -
ROE 6.79% 7.55% 6.09% 5.48% 3.51% 2.72% 2.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.58 5.32 4.67 4.12 3.79 3.86 4.17 21.36%
EPS 1.36 1.36 1.10 0.99 0.63 0.49 0.44 111.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.18 0.18 0.18 0.17 11.41%
Adjusted Per Share Value based on latest NOSH - 223,703
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.58 5.32 4.67 4.13 3.79 3.86 4.17 21.36%
EPS 1.36 1.36 1.10 0.99 0.63 0.49 0.44 111.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1801 0.1801 0.1801 0.1801 0.1801 0.17 11.41%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.42 0.53 0.54 0.35 0.37 0.38 0.395 -
P/RPS 7.52 9.96 11.57 8.49 9.77 9.85 9.47 -14.21%
P/EPS 30.94 38.97 49.26 35.50 58.55 77.58 89.92 -50.80%
EY 3.23 2.57 2.03 2.82 1.71 1.29 1.11 103.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.94 3.00 1.94 2.06 2.11 2.32 -6.40%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 27/08/24 13/06/24 27/02/24 29/11/23 29/08/23 31/05/23 -
Price 0.42 0.41 0.56 0.465 0.395 0.39 0.36 -
P/RPS 7.52 7.70 11.99 11.27 10.44 10.11 8.63 -8.74%
P/EPS 30.94 30.15 51.08 47.17 62.51 79.63 81.95 -47.66%
EY 3.23 3.32 1.96 2.12 1.60 1.26 1.22 91.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.28 3.11 2.58 2.19 2.17 2.12 -0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment