[UPA] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
01-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 85.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 49,981 53,323 36,044 25,807 13,206 0 -100.00%
PBT 9,519 9,559 6,171 4,559 2,470 0 -100.00%
Tax -1,672 -1,323 -367 21 0 0 -100.00%
NP 7,847 8,236 5,804 4,580 2,470 0 -100.00%
-
NP to SH 7,847 8,236 5,804 4,580 2,470 0 -100.00%
-
Tax Rate 17.56% 13.84% 5.95% -0.46% 0.00% - -
Total Cost 42,134 45,087 30,240 21,227 10,736 0 -100.00%
-
Net Worth 69,250 67,186 65,046 63,057 63,315 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,995 - - - - - -100.00%
Div Payout % 25.43% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 69,250 67,186 65,046 63,057 63,315 0 -100.00%
NOSH 34,974 34,992 34,971 34,646 34,788 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.70% 15.45% 16.10% 17.75% 18.70% 0.00% -
ROE 11.33% 12.26% 8.92% 7.26% 3.90% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 142.91 152.38 103.07 74.49 37.96 0.00 -100.00%
EPS 22.44 23.54 16.60 13.22 7.10 0.00 -100.00%
DPS 5.76 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.98 1.92 1.86 1.82 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,646
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.93 22.33 15.10 10.81 5.53 0.00 -100.00%
EPS 3.29 3.45 2.43 1.92 1.03 0.00 -100.00%
DPS 0.84 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2901 0.2814 0.2725 0.2641 0.2652 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.30 2.40 3.12 0.00 0.00 0.00 -
P/RPS 1.61 1.57 3.03 0.00 0.00 0.00 -100.00%
P/EPS 10.25 10.20 18.80 0.00 0.00 0.00 -100.00%
EY 9.75 9.81 5.32 0.00 0.00 0.00 -100.00%
DY 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.16 1.25 1.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 05/10/00 - - - - -
Price 2.09 2.26 0.00 0.00 0.00 0.00 -
P/RPS 1.46 1.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.32 9.60 0.00 0.00 0.00 0.00 -100.00%
EY 10.74 10.41 0.00 0.00 0.00 0.00 -100.00%
DY 2.76 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 1.18 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment