[UPA] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
01-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -1.16%
YoY- 65.13%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 79,508 63,717 61,054 44,685 38,161 -0.76%
PBT 12,393 11,320 10,618 8,716 7,334 -0.54%
Tax -3,527 -2,791 -2,418 31 -2,037 -0.56%
NP 8,866 8,529 8,200 8,747 5,297 -0.53%
-
NP to SH 8,866 8,529 8,200 8,747 5,297 -0.53%
-
Tax Rate 28.46% 24.66% 22.77% -0.36% 27.77% -
Total Cost 70,642 55,188 52,854 35,938 32,864 -0.79%
-
Net Worth 81,381 76,645 71,487 63,703 57,530 -0.36%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 2,625 - - - - -100.00%
Div Payout % 29.61% - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 81,381 76,645 71,487 63,703 57,530 -0.36%
NOSH 43,753 34,997 35,042 35,002 35,079 -0.22%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 11.15% 13.39% 13.43% 19.57% 13.88% -
ROE 10.89% 11.13% 11.47% 13.73% 9.21% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 181.72 182.06 174.23 127.66 108.78 -0.53%
EPS 14.47 24.37 23.40 24.99 15.10 0.04%
DPS 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.86 2.19 2.04 1.82 1.64 -0.13%
Adjusted Per Share Value based on latest NOSH - 34,646
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 33.30 26.69 25.57 18.72 15.98 -0.76%
EPS 3.71 3.57 3.43 3.66 2.22 -0.53%
DPS 1.10 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3409 0.321 0.2994 0.2668 0.241 -0.36%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.45 1.71 2.00 0.00 0.00 -
P/RPS 0.80 0.94 1.15 0.00 0.00 -100.00%
P/EPS 7.16 7.02 8.55 0.00 0.00 -100.00%
EY 13.97 14.25 11.70 0.00 0.00 -100.00%
DY 4.14 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.78 0.98 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 28/02/02 15/03/01 01/03/00 - -
Price 1.45 1.86 1.68 2.82 0.00 -
P/RPS 0.80 1.02 0.96 2.21 0.00 -100.00%
P/EPS 7.16 7.63 7.18 11.28 0.00 -100.00%
EY 13.97 13.10 13.93 8.86 0.00 -100.00%
DY 4.14 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.85 0.82 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment