[UPA] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
01-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -1.16%
YoY- 65.13%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 49,840 55,032 40,948 44,685 42,778 89,370 178,740 1.30%
PBT 9,906 10,000 6,448 8,716 8,836 17,432 34,864 1.28%
Tax -2,257 -2,688 -1,552 31 13 62 124 -
NP 7,649 7,312 4,896 8,747 8,849 17,494 34,988 1.55%
-
NP to SH 7,649 7,312 4,896 8,747 8,849 17,494 34,988 1.55%
-
Tax Rate 22.78% 26.88% 24.07% -0.36% -0.15% -0.36% -0.36% -
Total Cost 42,190 47,720 36,052 35,938 33,929 71,876 143,752 1.25%
-
Net Worth 69,306 67,172 65,103 63,703 63,911 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 69,306 67,172 65,103 63,703 63,911 0 0 -100.00%
NOSH 35,003 34,985 35,002 35,002 35,116 35,002 35,002 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 15.35% 13.29% 11.96% 19.57% 20.69% 19.57% 19.57% -
ROE 11.04% 10.89% 7.52% 13.73% 13.85% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 142.39 157.30 116.99 127.66 121.82 255.33 510.66 1.30%
EPS 21.85 20.90 14.00 24.99 25.20 49.98 99.96 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.92 1.86 1.82 1.82 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,646
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.88 23.05 17.15 18.72 17.92 37.43 74.87 1.30%
EPS 3.20 3.06 2.05 3.66 3.71 7.33 14.65 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2903 0.2814 0.2727 0.2668 0.2677 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.30 2.40 3.12 0.00 0.00 0.00 0.00 -
P/RPS 1.62 1.53 2.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.52 11.48 22.31 0.00 0.00 0.00 0.00 -100.00%
EY 9.50 8.71 4.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.25 1.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 05/10/00 31/05/00 01/03/00 30/11/99 - - -
Price 2.09 2.26 2.58 2.82 0.00 0.00 0.00 -
P/RPS 1.47 1.44 2.21 2.21 0.00 0.00 0.00 -100.00%
P/EPS 9.56 10.81 18.44 11.28 0.00 0.00 0.00 -100.00%
EY 10.46 9.25 5.42 8.86 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.18 1.39 1.55 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment