[RAPID] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 89.97%
YoY- 86.77%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 25,717 24,986 25,947 25,504 26,030 27,687 29,267 -8.25%
PBT 1,787 -320 -371 180 -14,124 -14,747 -18,491 -
Tax -1,208 -1,321 -1,887 -1,801 -2,039 -1,852 -1,162 2.61%
NP 579 -1,641 -2,258 -1,621 -16,163 -16,599 -19,653 -
-
NP to SH 579 -1,641 -2,258 -1,621 -16,163 -16,599 -19,479 -
-
Tax Rate 67.60% - - 1,000.56% - - - -
Total Cost 25,138 26,627 28,205 27,125 42,193 44,286 48,920 -35.81%
-
Net Worth 117,389 116,302 114,655 115,342 115,184 157,202 118,559 -0.65%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 117,389 116,302 114,655 115,342 115,184 157,202 118,559 -0.65%
NOSH 87,604 87,445 86,206 87,380 87,261 118,197 87,821 -0.16%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.25% -6.57% -8.70% -6.36% -62.09% -59.95% -67.15% -
ROE 0.49% -1.41% -1.97% -1.41% -14.03% -10.56% -16.43% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 29.36 28.57 30.10 29.19 29.83 23.42 33.33 -8.10%
EPS 0.66 -1.88 -2.62 -1.86 -18.52 -14.04 -22.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.33 1.33 1.32 1.32 1.33 1.35 -0.49%
Adjusted Per Share Value based on latest NOSH - 87,380
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.06 23.37 24.27 23.86 24.35 25.90 27.38 -8.24%
EPS 0.54 -1.54 -2.11 -1.52 -15.12 -15.53 -18.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0982 1.088 1.0726 1.079 1.0775 1.4706 1.1091 -0.65%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 5.62 5.78 5.75 5.94 6.00 5.98 6.33 -
P/RPS 19.14 20.23 19.10 20.35 20.11 25.53 18.99 0.52%
P/EPS 850.32 -308.00 -219.53 -320.20 -32.39 -42.58 -28.54 -
EY 0.12 -0.32 -0.46 -0.31 -3.09 -2.35 -3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 4.35 4.32 4.50 4.55 4.50 4.69 -7.23%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 19/05/17 27/02/17 23/11/16 19/08/16 19/05/16 24/02/16 30/11/15 -
Price 5.70 5.71 5.81 5.75 5.97 6.13 6.01 -
P/RPS 19.42 19.98 19.30 19.70 20.01 26.17 18.03 5.07%
P/EPS 862.43 -304.27 -221.82 -309.96 -32.23 -43.65 -27.10 -
EY 0.12 -0.33 -0.45 -0.32 -3.10 -2.29 -3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 4.29 4.37 4.36 4.52 4.61 4.45 -3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment