[MTEAM] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[MTEAM] MAJOR TEAM HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 69.7%
YoY- 78.35%
Quarter Report
Latest QR
Upcoming QR
MTEAM's Result
MTEAM's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 2,504 3,898 6,655 10,295 11,311 14,895 15,454 -70.24%
PBT -30,050 -31,585 -38,489 -11,891 -39,241 -59,621 -59,900 -36.83%
Tax 0 0 1,785 8,832 37,706 59,621 59,900 -
NP -30,050 -31,585 -36,704 -3,059 -1,535 0 0 -
-
NP to SH -30,050 -31,585 -38,489 -11,891 -39,241 -59,621 -59,900 -36.83%
-
Tax Rate - - - - - - - -
Total Cost 32,554 35,483 43,359 13,354 12,846 14,895 15,454 64.25%
-
Net Worth 0 -82,383 -87,602 -54,000 -48,768 -47,226 -47,993 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 0 -82,383 -87,602 -54,000 -48,768 -47,226 -47,993 -
NOSH 40,051 39,992 40,001 40,000 39,973 40,022 39,994 0.09%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -1,200.08% -810.29% -551.53% -29.71% -13.57% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.25 9.75 16.64 25.74 28.30 37.22 38.64 -70.28%
EPS -75.03 -78.98 -96.22 -29.73 -98.17 -148.97 -149.77 -36.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -2.06 -2.19 -1.35 -1.22 -1.18 -1.20 -
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.03 0.05 0.09 0.13 0.15 0.19 0.20 -71.73%
EPS -0.39 -0.41 -0.50 -0.15 -0.51 -0.77 -0.77 -36.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0107 -0.0113 -0.007 -0.0063 -0.0061 -0.0062 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.40 2.40 2.40 2.40 2.40 2.40 2.40 -
P/RPS 38.39 24.62 14.43 9.32 8.48 6.45 6.21 236.46%
P/EPS -3.20 -3.04 -2.49 -8.07 -2.44 -1.61 -1.60 58.67%
EY -31.26 -32.91 -40.09 -12.39 -40.90 -62.07 -62.40 -36.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 30/08/02 24/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 2.40 2.40 2.40 2.40 2.40 2.40 2.40 -
P/RPS 38.39 24.62 14.43 9.32 8.48 6.45 6.21 236.46%
P/EPS -3.20 -3.04 -2.49 -8.07 -2.44 -1.61 -1.60 58.67%
EY -31.26 -32.91 -40.09 -12.39 -40.90 -62.07 -62.40 -36.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment