[SAPIND] QoQ TTM Result on 30-Apr-2021 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
16-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 682.76%
YoY- 251.98%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
TTM Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 153,803 146,552 162,320 179,776 155,870 158,062 157,807 -1.69%
PBT -4,754 -1,331 5,329 7,413 2,284 -301 -4,000 12.16%
Tax 907 -1,538 -1,552 -1,684 -1,552 -619 -731 -
NP -3,847 -2,869 3,777 5,729 732 -920 -4,731 -12.84%
-
NP to SH -3,811 -2,857 3,766 5,722 731 -1,037 -4,843 -14.72%
-
Tax Rate - - 29.12% 22.72% 67.95% - - -
Total Cost 157,650 149,421 158,543 174,047 155,138 158,982 162,538 -2.00%
-
Net Worth 99,703 98,975 101,886 105,525 105,525 103,341 101,886 -1.42%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div 1,455 2,183 2,183 727 727 1,455 1,455 0.00%
Div Payout % 0.00% 0.00% 57.97% 12.72% 99.56% 0.00% 0.00% -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 99,703 98,975 101,886 105,525 105,525 103,341 101,886 -1.42%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin -2.50% -1.96% 2.33% 3.19% 0.47% -0.58% -3.00% -
ROE -3.82% -2.89% 3.70% 5.42% 0.69% -1.00% -4.75% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 211.34 201.37 223.04 247.03 214.18 217.19 216.84 -1.69%
EPS -5.24 -3.93 5.17 7.86 1.00 -1.42 -6.65 -14.65%
DPS 2.00 3.00 3.00 1.00 1.00 2.00 2.00 0.00%
NAPS 1.37 1.36 1.40 1.45 1.45 1.42 1.40 -1.42%
Adjusted Per Share Value based on latest NOSH - 72,776
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 211.34 201.37 223.04 247.03 214.18 217.19 216.84 -1.69%
EPS -5.24 -3.93 5.17 7.86 1.00 -1.42 -6.65 -14.65%
DPS 2.00 3.00 3.00 1.00 1.00 2.00 2.00 0.00%
NAPS 1.37 1.36 1.40 1.45 1.45 1.42 1.40 -1.42%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.765 0.77 0.79 0.86 0.775 0.47 0.41 -
P/RPS 0.36 0.38 0.35 0.35 0.36 0.22 0.19 52.94%
P/EPS -14.61 -19.61 15.27 10.94 77.16 -32.98 -6.16 77.56%
EY -6.85 -5.10 6.55 9.14 1.30 -3.03 -16.23 -43.64%
DY 2.61 3.90 3.80 1.16 1.29 4.26 4.88 -34.03%
P/NAPS 0.56 0.57 0.56 0.59 0.53 0.33 0.29 54.88%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 23/03/22 17/11/21 22/09/21 16/06/21 24/03/21 24/11/20 23/09/20 -
Price 0.75 0.78 0.76 0.845 0.85 0.65 0.435 -
P/RPS 0.35 0.39 0.34 0.34 0.40 0.30 0.20 45.07%
P/EPS -14.32 -19.87 14.69 10.75 84.62 -45.62 -6.54 68.37%
EY -6.98 -5.03 6.81 9.30 1.18 -2.19 -15.30 -40.65%
DY 2.67 3.85 3.95 1.18 1.18 3.08 4.60 -30.34%
P/NAPS 0.55 0.57 0.54 0.58 0.59 0.46 0.31 46.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment