[SAPIND] QoQ TTM Result on 31-Jul-2021 [#2]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -34.18%
YoY- 177.76%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
TTM Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 162,826 153,803 146,552 162,320 179,776 155,870 158,062 2.00%
PBT -3,074 -4,754 -1,331 5,329 7,413 2,284 -301 372.72%
Tax 869 907 -1,538 -1,552 -1,684 -1,552 -619 -
NP -2,205 -3,847 -2,869 3,777 5,729 732 -920 79.38%
-
NP to SH -2,131 -3,811 -2,857 3,766 5,722 731 -1,037 61.84%
-
Tax Rate - - - 29.12% 22.72% 67.95% - -
Total Cost 165,031 157,650 149,421 158,543 174,047 155,138 158,982 2.52%
-
Net Worth 101,886 99,703 98,975 101,886 105,525 105,525 103,341 -0.94%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 1,455 1,455 2,183 2,183 727 727 1,455 0.00%
Div Payout % 0.00% 0.00% 0.00% 57.97% 12.72% 99.56% 0.00% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 101,886 99,703 98,975 101,886 105,525 105,525 103,341 -0.94%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin -1.35% -2.50% -1.96% 2.33% 3.19% 0.47% -0.58% -
ROE -2.09% -3.82% -2.89% 3.70% 5.42% 0.69% -1.00% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 223.74 211.34 201.37 223.04 247.03 214.18 217.19 2.00%
EPS -2.93 -5.24 -3.93 5.17 7.86 1.00 -1.42 62.29%
DPS 2.00 2.00 3.00 3.00 1.00 1.00 2.00 0.00%
NAPS 1.40 1.37 1.36 1.40 1.45 1.45 1.42 -0.94%
Adjusted Per Share Value based on latest NOSH - 72,776
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 223.74 211.34 201.37 223.04 247.03 214.18 217.19 2.00%
EPS -2.93 -5.24 -3.93 5.17 7.86 1.00 -1.42 62.29%
DPS 2.00 2.00 3.00 3.00 1.00 1.00 2.00 0.00%
NAPS 1.40 1.37 1.36 1.40 1.45 1.45 1.42 -0.94%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.765 0.765 0.77 0.79 0.86 0.775 0.47 -
P/RPS 0.34 0.36 0.38 0.35 0.35 0.36 0.22 33.77%
P/EPS -26.13 -14.61 -19.61 15.27 10.94 77.16 -32.98 -14.41%
EY -3.83 -6.85 -5.10 6.55 9.14 1.30 -3.03 16.95%
DY 2.61 2.61 3.90 3.80 1.16 1.29 4.26 -27.92%
P/NAPS 0.55 0.56 0.57 0.56 0.59 0.53 0.33 40.70%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 15/06/22 23/03/22 17/11/21 22/09/21 16/06/21 24/03/21 24/11/20 -
Price 0.75 0.75 0.78 0.76 0.845 0.85 0.65 -
P/RPS 0.34 0.35 0.39 0.34 0.34 0.40 0.30 8.72%
P/EPS -25.61 -14.32 -19.87 14.69 10.75 84.62 -45.62 -32.02%
EY -3.90 -6.98 -5.03 6.81 9.30 1.18 -2.19 47.07%
DY 2.67 2.67 3.85 3.95 1.18 1.18 3.08 -9.10%
P/NAPS 0.54 0.55 0.57 0.54 0.58 0.59 0.46 11.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment