[MILUX] QoQ TTM Result on 31-Aug-2013 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
29-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013 [#4]
Profit Trend
QoQ- -61.43%
YoY- -11.42%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
31/12/13 30/11/13 30/09/13 31/08/13 30/06/13 31/05/13 31/03/13 CAGR
Revenue 26,251 26,251 30,493 30,493 31,953 31,953 15,707 97.72%
PBT -4,702 -4,702 -3,147 -3,147 -2,032 -2,032 -1,191 518.79%
Tax -347 -347 -93 -93 25 25 26 -
NP -5,049 -5,049 -3,240 -3,240 -2,007 -2,007 -1,165 600.34%
-
NP to SH -5,049 -5,049 -3,240 -3,240 -2,007 -2,007 -1,165 600.34%
-
Tax Rate - - - - - - - -
Total Cost 31,300 31,300 33,733 33,733 33,960 33,960 16,872 127.09%
-
Net Worth 46,587 47,975 0 50,432 0 52,996 0 -
Dividend
31/12/13 30/11/13 30/09/13 31/08/13 30/06/13 31/05/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/11/13 30/09/13 31/08/13 30/06/13 31/05/13 31/03/13 CAGR
Net Worth 46,587 47,975 0 50,432 0 52,996 0 -
NOSH 49,560 49,458 49,443 49,443 49,529 49,529 49,364 0.52%
Ratio Analysis
31/12/13 30/11/13 30/09/13 31/08/13 30/06/13 31/05/13 31/03/13 CAGR
NP Margin -19.23% -19.23% -10.63% -10.63% -6.28% -6.28% -7.42% -
ROE -10.84% -10.52% 0.00% -6.42% 0.00% -3.79% 0.00% -
Per Share
31/12/13 30/11/13 30/09/13 31/08/13 30/06/13 31/05/13 31/03/13 CAGR
RPS 52.97 53.08 61.67 61.67 64.51 64.51 31.82 96.68%
EPS -10.19 -10.21 -6.55 -6.55 -4.05 -4.05 -2.36 596.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.97 0.00 1.02 0.00 1.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 49,443
31/12/13 30/11/13 30/09/13 31/08/13 30/06/13 31/05/13 31/03/13 CAGR
RPS 12.81 12.81 14.87 14.87 15.59 15.59 7.66 97.88%
EPS -2.46 -2.46 -1.58 -1.58 -0.98 -0.98 -0.57 596.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2273 0.234 0.00 0.246 0.00 0.2585 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 30/11/13 30/09/13 31/08/13 30/06/13 31/05/13 31/03/13 CAGR
Date 31/12/13 29/11/13 30/09/13 30/08/13 28/06/13 31/05/13 29/03/13 -
Price 1.15 1.18 1.09 1.07 1.03 1.05 1.00 -
P/RPS 2.17 2.22 1.77 1.73 1.60 1.63 3.14 -38.76%
P/EPS -11.29 -11.56 -16.63 -16.33 -25.42 -25.91 -42.37 -82.71%
EY -8.86 -8.65 -6.01 -6.12 -3.93 -3.86 -2.36 478.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.22 0.00 1.05 0.00 0.98 0.00 -
Price Multiplier on Announcement Date
31/12/13 30/11/13 30/09/13 31/08/13 30/06/13 31/05/13 31/03/13 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment