[CGB] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -68.37%
YoY- -480000.0%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 54,378 53,205 52,618 53,255 53,567 56,089 59,141 -5.44%
PBT -6,290 -11,531 -11,980 -9,586 -5,685 -1,414 -1,029 234.68%
Tax 0 0 1 -16 -18 -18 -19 -
NP -6,290 -11,531 -11,979 -9,602 -5,703 -1,432 -1,048 230.62%
-
NP to SH -6,290 -11,531 -11,979 -9,602 -5,703 -1,432 -1,048 230.62%
-
Tax Rate - - - - - - - -
Total Cost 60,668 64,736 64,597 62,857 59,270 57,521 60,189 0.53%
-
Net Worth 44,723 43,817 44,391 46,706 51,739 56,508 56,452 -14.39%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - 796 796 796 796 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 44,723 43,817 44,391 46,706 51,739 56,508 56,452 -14.39%
NOSH 45,636 45,172 45,764 45,790 45,787 45,942 45,526 0.16%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -11.57% -21.67% -22.77% -18.03% -10.65% -2.55% -1.77% -
ROE -14.06% -26.32% -26.98% -20.56% -11.02% -2.53% -1.86% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 119.15 117.78 114.98 116.30 116.99 122.09 129.91 -5.60%
EPS -13.78 -25.53 -26.18 -20.97 -12.46 -3.12 -2.30 230.23%
DPS 0.00 0.00 0.00 1.75 1.75 1.75 1.75 -
NAPS 0.98 0.97 0.97 1.02 1.13 1.23 1.24 -14.53%
Adjusted Per Share Value based on latest NOSH - 45,790
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.13 6.97 6.90 6.98 7.02 7.35 7.75 -5.41%
EPS -0.82 -1.51 -1.57 -1.26 -0.75 -0.19 -0.14 225.28%
DPS 0.00 0.00 0.00 0.10 0.10 0.10 0.10 -
NAPS 0.0586 0.0574 0.0582 0.0612 0.0678 0.0741 0.074 -14.41%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.74 0.70 0.88 0.90 1.10 0.88 1.00 -
P/RPS 0.62 0.59 0.77 0.77 0.94 0.72 0.77 -13.46%
P/EPS -5.37 -2.74 -3.36 -4.29 -8.83 -28.23 -43.44 -75.21%
EY -18.63 -36.47 -29.74 -23.30 -11.32 -3.54 -2.30 303.84%
DY 0.00 0.00 0.00 1.94 1.59 1.99 1.75 -
P/NAPS 0.76 0.72 0.91 0.88 0.97 0.72 0.81 -4.16%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 27/05/16 29/02/16 26/11/15 25/08/15 27/05/15 27/02/15 -
Price 0.93 0.72 0.75 0.92 0.99 0.99 0.965 -
P/RPS 0.78 0.61 0.65 0.79 0.85 0.81 0.74 3.57%
P/EPS -6.75 -2.82 -2.87 -4.39 -7.95 -31.76 -41.92 -70.43%
EY -14.82 -35.45 -34.90 -22.79 -12.58 -3.15 -2.39 237.89%
DY 0.00 0.00 0.00 1.90 1.77 1.77 1.81 -
P/NAPS 0.95 0.74 0.77 0.90 0.88 0.80 0.78 14.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment