[CGB] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -0.59%
YoY- -51.78%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 44,343 43,748 43,933 44,056 44,585 46,950 47,930 -5.04%
PBT 2,581 2,212 2,312 2,147 2,191 3,095 3,198 -13.28%
Tax -397 -421 -611 -626 -661 -674 -484 -12.34%
NP 2,184 1,791 1,701 1,521 1,530 2,421 2,714 -13.45%
-
NP to SH 2,184 1,791 1,701 1,521 1,530 2,421 2,714 -13.45%
-
Tax Rate 15.38% 19.03% 26.43% 29.16% 30.17% 21.78% 15.13% -
Total Cost 42,159 41,957 42,232 42,535 43,055 44,529 45,216 -4.54%
-
Net Worth 31,075 30,773 30,462 29,550 30,613 29,017 29,077 4.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 406 373 373 373 373 457 457 -7.56%
Div Payout % 18.60% 20.84% 21.95% 24.55% 24.40% 18.88% 16.85% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 31,075 30,773 30,462 29,550 30,613 29,017 29,077 4.51%
NOSH 10,155 10,122 10,222 10,120 10,666 10,145 10,311 -1.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.93% 4.09% 3.87% 3.45% 3.43% 5.16% 5.66% -
ROE 7.03% 5.82% 5.58% 5.15% 5.00% 8.34% 9.33% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 436.64 432.17 429.78 435.34 417.98 462.75 464.84 -4.07%
EPS 21.51 17.69 16.64 15.03 14.34 23.86 26.32 -12.55%
DPS 4.00 3.69 3.65 3.69 3.50 4.50 4.50 -7.53%
NAPS 3.06 3.04 2.98 2.92 2.87 2.86 2.82 5.58%
Adjusted Per Share Value based on latest NOSH - 10,120
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.82 5.74 5.76 5.78 5.85 6.16 6.29 -5.03%
EPS 0.29 0.23 0.22 0.20 0.20 0.32 0.36 -13.38%
DPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -11.41%
NAPS 0.0408 0.0404 0.04 0.0388 0.0402 0.0381 0.0381 4.65%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.00 3.80 3.60 4.50 6.00 6.80 7.80 -
P/RPS 1.15 0.88 0.84 1.03 1.44 1.47 1.68 -22.27%
P/EPS 23.25 21.48 21.63 29.94 41.83 28.50 29.63 -14.88%
EY 4.30 4.66 4.62 3.34 2.39 3.51 3.37 17.58%
DY 0.80 0.97 1.01 0.82 0.58 0.66 0.58 23.83%
P/NAPS 1.63 1.25 1.21 1.54 2.09 2.38 2.77 -29.71%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 29/08/01 29/05/01 30/03/01 28/11/00 25/08/00 -
Price 5.40 5.00 4.18 3.32 4.50 6.30 7.30 -
P/RPS 1.24 1.16 0.97 0.76 1.08 1.36 1.57 -14.51%
P/EPS 25.11 28.26 25.12 22.09 31.37 26.40 27.73 -6.38%
EY 3.98 3.54 3.98 4.53 3.19 3.79 3.61 6.70%
DY 0.74 0.74 0.87 1.11 0.78 0.71 0.62 12.48%
P/NAPS 1.76 1.64 1.40 1.14 1.57 2.20 2.59 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment