[CGB] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -0.59%
YoY- -51.78%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 47,667 44,123 43,563 44,056 47,494 0.09%
PBT 1,346 2,529 2,425 2,147 3,458 -21.00%
Tax -440 -618 -373 -626 -304 9.67%
NP 906 1,911 2,052 1,521 3,154 -26.77%
-
NP to SH 906 1,911 2,052 1,521 3,154 -26.77%
-
Tax Rate 32.69% 24.44% 15.38% 29.16% 8.79% -
Total Cost 46,761 42,212 41,511 42,535 44,340 1.33%
-
Net Worth 43,697 33,140 31,234 29,550 28,530 11.23%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 117 458 406 373 457 -28.85%
Div Payout % 12.95% 23.99% 19.80% 24.55% 14.50% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 43,697 33,140 31,234 29,550 28,530 11.23%
NOSH 35,526 10,228 10,108 10,120 10,300 36.24%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.90% 4.33% 4.71% 3.45% 6.64% -
ROE 2.07% 5.77% 6.57% 5.15% 11.05% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 134.17 431.37 430.97 435.34 461.11 -26.53%
EPS 2.55 18.68 20.30 15.03 30.62 -46.25%
DPS 0.33 4.50 4.00 3.69 4.50 -47.93%
NAPS 1.23 3.24 3.09 2.92 2.77 -18.35%
Adjusted Per Share Value based on latest NOSH - 10,120
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.25 5.79 5.71 5.78 6.23 0.08%
EPS 0.12 0.25 0.27 0.20 0.41 -26.43%
DPS 0.02 0.06 0.05 0.05 0.06 -24.00%
NAPS 0.0573 0.0435 0.041 0.0388 0.0374 11.24%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.22 3.68 5.40 4.50 8.95 -
P/RPS 1.65 0.85 1.25 1.03 1.94 -3.96%
P/EPS 87.05 19.70 26.60 29.94 29.23 31.34%
EY 1.15 5.08 3.76 3.34 3.42 -23.83%
DY 0.15 1.22 0.74 0.82 0.50 -25.97%
P/NAPS 1.80 1.14 1.75 1.54 3.23 -13.59%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 29/05/03 29/05/02 29/05/01 - -
Price 1.72 4.80 6.40 3.32 0.00 -
P/RPS 1.28 1.11 1.49 0.76 0.00 -
P/EPS 67.45 25.69 31.53 22.09 0.00 -
EY 1.48 3.89 3.17 4.53 0.00 -
DY 0.19 0.94 0.62 1.11 0.00 -
P/NAPS 1.40 1.48 2.07 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment