[CGB] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -20.8%
YoY- 614.06%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 15,675 12,378 10,828 10,720 10,125 12,490 -0.23%
PBT 336 417 527 524 155 1,059 1.21%
Tax 9 -218 -150 -67 -91 -104 -
NP 345 199 377 457 64 955 1.07%
-
NP to SH 345 199 377 457 64 955 1.07%
-
Tax Rate -2.68% 52.28% 28.46% 12.79% 58.71% 9.82% -
Total Cost 15,330 12,179 10,451 10,263 10,061 11,535 -0.29%
-
Net Worth 44,103 33,370 32,911 31,075 30,613 27,634 -0.49%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 409 117 458 406 373 457 0.11%
Div Payout % 118.56% 58.97% 121.62% 88.89% 583.33% 47.87% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 44,103 33,370 32,911 31,075 30,613 27,634 -0.49%
NOSH 35,567 10,205 10,189 10,155 10,666 10,159 -1.30%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.20% 1.61% 3.48% 4.26% 0.63% 7.65% -
ROE 0.78% 0.60% 1.15% 1.47% 0.21% 3.46% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 44.07 121.29 106.27 105.56 94.92 122.94 1.08%
EPS 0.97 1.95 3.70 4.50 0.60 9.40 2.41%
DPS 1.15 1.15 4.50 4.00 3.50 4.50 1.44%
NAPS 1.24 3.27 3.23 3.06 2.87 2.72 0.82%
Adjusted Per Share Value based on latest NOSH - 10,155
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.05 1.62 1.42 1.40 1.32 1.63 -0.24%
EPS 0.05 0.03 0.05 0.06 0.01 0.12 0.92%
DPS 0.05 0.02 0.06 0.05 0.05 0.06 0.19%
NAPS 0.0577 0.0437 0.0431 0.0407 0.0401 0.0362 -0.48%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.52 4.30 5.00 5.00 6.00 0.00 -
P/RPS 3.45 3.55 4.71 4.74 6.32 0.00 -100.00%
P/EPS 156.70 220.51 135.14 111.11 1,000.00 0.00 -100.00%
EY 0.64 0.45 0.74 0.90 0.10 0.00 -100.00%
DY 0.76 0.27 0.90 0.80 0.58 0.00 -100.00%
P/NAPS 1.23 1.31 1.55 1.63 2.09 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 31/03/04 27/02/03 28/02/02 30/03/01 28/02/00 -
Price 1.70 2.22 4.30 5.40 4.50 8.60 -
P/RPS 3.86 1.83 4.05 5.12 4.74 7.00 0.62%
P/EPS 175.26 113.85 116.22 120.00 750.00 91.49 -0.68%
EY 0.57 0.88 0.86 0.83 0.13 1.09 0.68%
DY 0.68 0.52 1.05 0.74 0.78 0.52 -0.28%
P/NAPS 1.37 0.68 1.33 1.76 1.57 3.16 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment