[CGB] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -9.9%
YoY- -48.67%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 10,984 11,479 11,852 11,975 11,539 0.05%
PBT 140 983 809 644 904 1.96%
Tax -17 -221 -165 -180 0 -100.00%
NP 123 762 644 464 904 2.09%
-
NP to SH 123 762 644 464 904 2.09%
-
Tax Rate 12.14% 22.48% 20.40% 27.95% 0.00% -
Total Cost 10,861 10,717 11,208 11,511 10,635 -0.02%
-
Net Worth 33,037 32,207 30,462 29,077 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 33,037 32,207 30,462 29,077 0 -100.00%
NOSH 10,165 10,160 10,222 10,311 10,157 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.12% 6.64% 5.43% 3.87% 7.83% -
ROE 0.37% 2.37% 2.11% 1.60% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 108.05 112.98 115.94 116.14 113.60 0.05%
EPS 1.21 7.50 6.30 4.50 8.90 2.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 3.17 2.98 2.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 10,311
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.44 1.50 1.55 1.57 1.51 0.04%
EPS 0.02 0.10 0.08 0.06 0.12 1.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0421 0.0399 0.038 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.90 5.25 3.60 7.80 0.00 -
P/RPS 4.53 4.65 3.10 6.72 0.00 -100.00%
P/EPS 404.96 70.00 57.14 173.33 0.00 -100.00%
EY 0.25 1.43 1.75 0.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.66 1.21 2.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 30/08/02 29/08/01 25/08/00 - -
Price 5.50 5.60 4.18 7.30 0.00 -
P/RPS 5.09 4.96 3.61 6.29 0.00 -100.00%
P/EPS 454.55 74.67 66.35 162.22 0.00 -100.00%
EY 0.22 1.34 1.51 0.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.77 1.40 2.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment