[LEESK] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 8.3%
YoY- 22.66%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 134,016 134,059 127,708 128,846 127,857 128,149 129,023 2.56%
PBT 16,439 17,494 16,893 15,934 14,593 15,062 15,421 4.35%
Tax -3,062 -3,506 -3,262 -2,609 -2,299 -2,307 -2,426 16.80%
NP 13,377 13,988 13,631 13,325 12,294 12,755 12,995 1.95%
-
NP to SH 13,400 14,003 13,651 13,326 12,305 12,781 13,030 1.88%
-
Tax Rate 18.63% 20.04% 19.31% 16.37% 15.75% 15.32% 15.73% -
Total Cost 120,639 120,071 114,077 115,521 115,563 115,394 116,028 2.63%
-
Net Worth 75,495 80,678 75,863 72,635 69,407 66,178 71,021 4.16%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,649 5,649 5,649 5,649 5,649 5,649 5,649 0.00%
Div Payout % 42.16% 40.34% 41.38% 42.39% 45.91% 44.20% 43.36% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 75,495 80,678 75,863 72,635 69,407 66,178 71,021 4.16%
NOSH 251,724 167,816 167,816 167,816 167,816 167,816 167,816 31.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.98% 10.43% 10.67% 10.34% 9.62% 9.95% 10.07% -
ROE 17.75% 17.36% 17.99% 18.35% 17.73% 19.31% 18.35% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 53.25 83.08 79.12 79.82 79.21 79.39 79.93 -23.73%
EPS 5.32 8.68 8.46 8.26 7.62 7.92 8.07 -24.27%
DPS 2.24 3.50 3.50 3.50 3.50 3.50 3.50 -25.75%
NAPS 0.30 0.50 0.47 0.45 0.43 0.41 0.44 -22.55%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 53.55 53.57 51.03 51.49 51.09 51.21 51.56 2.55%
EPS 5.35 5.60 5.45 5.33 4.92 5.11 5.21 1.78%
DPS 2.26 2.26 2.26 2.26 2.26 2.26 2.26 0.00%
NAPS 0.3017 0.3224 0.3032 0.2903 0.2774 0.2645 0.2838 4.16%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.60 0.92 0.815 0.76 0.805 0.77 0.725 -
P/RPS 1.13 1.11 1.03 0.95 1.02 0.97 0.91 15.54%
P/EPS 11.27 10.60 9.64 9.21 10.56 9.72 8.98 16.36%
EY 8.87 9.43 10.38 10.86 9.47 10.28 11.13 -14.05%
DY 3.74 3.80 4.29 4.61 4.35 4.55 4.83 -15.68%
P/NAPS 2.00 1.84 1.73 1.69 1.87 1.88 1.65 13.69%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 27/05/24 27/02/24 27/11/23 21/08/23 29/05/23 21/02/23 -
Price 0.535 1.03 1.19 0.755 0.78 0.775 0.825 -
P/RPS 1.00 1.24 1.50 0.95 0.98 0.98 1.03 -1.95%
P/EPS 10.05 11.87 14.07 9.14 10.23 9.79 10.22 -1.11%
EY 9.95 8.43 7.11 10.93 9.77 10.22 9.78 1.15%
DY 4.20 3.40 2.94 4.64 4.49 4.52 4.24 -0.63%
P/NAPS 1.78 2.06 2.53 1.68 1.81 1.89 1.88 -3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment