[LEESK] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 30.67%
YoY- 42.02%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 31,054 36,044 34,212 32,706 31,097 29,693 35,350 -8.28%
PBT 2,187 4,627 5,196 4,429 3,242 4,026 4,237 -35.67%
Tax -156 -844 -1,084 -978 -600 -600 -431 -49.24%
NP 2,031 3,783 4,112 3,451 2,642 3,426 3,806 -34.23%
-
NP to SH 2,038 3,787 4,124 3,451 2,641 3,435 3,799 -34.00%
-
Tax Rate 7.13% 18.24% 20.86% 22.08% 18.51% 14.90% 10.17% -
Total Cost 29,023 32,261 30,100 29,255 28,455 26,267 31,544 -5.40%
-
Net Worth 75,495 80,678 75,863 72,635 69,407 66,178 71,021 4.16%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 5,649 - - - 5,649 -
Div Payout % - - 136.99% - - - 148.71% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 75,495 80,678 75,863 72,635 69,407 66,178 71,021 4.16%
NOSH 251,724 167,816 167,816 167,816 167,816 167,816 167,816 31.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.54% 10.50% 12.02% 10.55% 8.50% 11.54% 10.77% -
ROE 2.70% 4.69% 5.44% 4.75% 3.81% 5.19% 5.35% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.34 22.34 21.20 20.26 19.27 18.40 21.90 -31.80%
EPS 0.81 2.35 2.55 2.14 1.64 2.13 2.35 -50.87%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
NAPS 0.30 0.50 0.47 0.45 0.43 0.41 0.44 -22.55%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.41 14.40 13.67 13.07 12.43 11.87 14.13 -8.29%
EPS 0.81 1.51 1.65 1.38 1.06 1.37 1.52 -34.29%
DPS 0.00 0.00 2.26 0.00 0.00 0.00 2.26 -
NAPS 0.3017 0.3224 0.3032 0.2903 0.2774 0.2645 0.2838 4.16%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.60 0.92 0.815 0.76 0.805 0.77 0.725 -
P/RPS 4.86 4.12 3.85 3.75 4.18 4.19 3.31 29.21%
P/EPS 74.09 39.20 31.90 35.55 49.20 36.18 30.80 79.62%
EY 1.35 2.55 3.13 2.81 2.03 2.76 3.25 -44.35%
DY 0.00 0.00 4.29 0.00 0.00 0.00 4.83 -
P/NAPS 2.00 1.84 1.73 1.69 1.87 1.88 1.65 13.69%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 27/05/24 27/02/24 27/11/23 21/08/23 29/05/23 21/02/23 -
Price 0.535 1.03 1.19 0.755 0.78 0.775 0.825 -
P/RPS 4.34 4.61 5.61 3.73 4.05 4.21 3.77 9.85%
P/EPS 66.06 43.89 46.58 35.31 47.67 36.42 35.05 52.63%
EY 1.51 2.28 2.15 2.83 2.10 2.75 2.85 -34.54%
DY 0.00 0.00 2.94 0.00 0.00 0.00 4.24 -
P/NAPS 1.78 2.06 2.53 1.68 1.81 1.89 1.88 -3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment