[PGF] QoQ TTM Result on 28-Feb-2005 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- 38.19%
YoY- 36.66%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 29,673 30,219 30,237 32,663 34,444 36,289 35,861 -11.85%
PBT 293 692 488 1,157 1,506 2,236 2,220 -74.04%
Tax 1,984 1,498 1,389 1,430 366 1,171 1,504 20.26%
NP 2,277 2,190 1,877 2,587 1,872 3,407 3,724 -27.93%
-
NP to SH 2,277 2,190 1,877 2,587 1,872 3,407 3,724 -27.93%
-
Tax Rate -677.13% -216.47% -284.63% -123.60% -24.30% -52.37% -67.75% -
Total Cost 27,396 28,029 28,360 30,076 32,572 32,882 32,137 -10.08%
-
Net Worth 146,542 133,534 135,253 130,460 126,805 124,973 130,815 7.85%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 146,542 133,534 135,253 130,460 126,805 124,973 130,815 7.85%
NOSH 162,500 162,608 165,833 159,428 154,999 152,500 159,687 1.16%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin 7.67% 7.25% 6.21% 7.92% 5.43% 9.39% 10.38% -
ROE 1.55% 1.64% 1.39% 1.98% 1.48% 2.73% 2.85% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 18.26 18.58 18.23 20.49 22.22 23.80 22.46 -12.88%
EPS 1.40 1.35 1.13 1.62 1.21 2.23 2.33 -28.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9018 0.8212 0.8156 0.8183 0.8181 0.8195 0.8192 6.60%
Adjusted Per Share Value based on latest NOSH - 159,428
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 15.30 15.58 15.59 16.84 17.76 18.71 18.49 -11.85%
EPS 1.17 1.13 0.97 1.33 0.97 1.76 1.92 -28.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7556 0.6885 0.6974 0.6727 0.6538 0.6444 0.6745 7.85%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 -
Price 0.14 0.14 0.19 0.34 0.34 0.34 0.34 -
P/RPS 0.77 0.75 1.04 1.66 1.53 1.43 1.51 -36.14%
P/EPS 9.99 10.40 16.79 20.95 28.15 15.22 14.58 -22.26%
EY 10.01 9.62 5.96 4.77 3.55 6.57 6.86 28.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.23 0.42 0.42 0.41 0.42 -47.41%
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 25/01/06 24/10/05 29/07/05 29/04/05 31/01/05 25/10/04 28/07/04 -
Price 0.11 0.14 0.12 0.22 0.34 0.34 0.34 -
P/RPS 0.60 0.75 0.66 1.07 1.53 1.43 1.51 -45.92%
P/EPS 7.85 10.40 10.60 13.56 28.15 15.22 14.58 -33.79%
EY 12.74 9.62 9.43 7.38 3.55 6.57 6.86 51.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.17 0.15 0.27 0.42 0.41 0.42 -56.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment