[PGF] QoQ TTM Result on 31-May-2022 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- 145.92%
YoY- -50.14%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 91,111 82,935 78,706 66,395 57,555 58,233 62,356 28.85%
PBT 24,459 14,505 12,239 6,561 3,068 4,866 8,400 104.31%
Tax -8,016 -2,328 -2,056 -1,500 -1,010 -1,624 -2,280 131.74%
NP 16,443 12,177 10,183 5,061 2,058 3,242 6,120 93.61%
-
NP to SH 16,443 12,177 10,183 5,061 2,058 3,242 6,120 93.61%
-
Tax Rate 32.77% 16.05% 16.80% 22.86% 32.92% 33.37% 27.14% -
Total Cost 74,668 70,758 68,523 61,334 55,497 54,991 56,236 20.86%
-
Net Worth 202,382 196,349 194,876 189,794 177,060 176,052 176,020 9.77%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 202,382 196,349 194,876 189,794 177,060 176,052 176,020 9.77%
NOSH 163,277 162,215 160,974 159,974 159,974 159,974 159,974 1.37%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 18.05% 14.68% 12.94% 7.62% 3.58% 5.57% 9.81% -
ROE 8.12% 6.20% 5.23% 2.67% 1.16% 1.84% 3.48% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 55.80 51.10 48.89 41.54 35.98 36.40 38.98 27.10%
EPS 10.07 7.50 6.33 3.17 1.29 2.03 3.83 90.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2395 1.2099 1.2106 1.1874 1.1068 1.1005 1.1003 8.28%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 46.98 42.76 40.58 34.23 29.67 30.02 32.15 28.86%
EPS 8.48 6.28 5.25 2.61 1.06 1.67 3.16 93.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0435 1.0124 1.0048 0.9786 0.9129 0.9077 0.9075 9.78%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 1.38 1.07 1.05 0.99 0.805 0.665 0.835 -
P/RPS 2.47 2.09 2.15 2.38 2.24 1.83 2.14 10.06%
P/EPS 13.70 14.26 16.60 31.27 62.58 32.81 21.83 -26.76%
EY 7.30 7.01 6.02 3.20 1.60 3.05 4.58 36.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.88 0.87 0.83 0.73 0.60 0.76 28.81%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/04/23 30/01/23 19/10/22 29/07/22 25/04/22 20/01/22 29/10/21 -
Price 1.47 1.43 1.28 1.15 0.80 0.685 0.78 -
P/RPS 2.63 2.80 2.62 2.77 2.22 1.88 2.00 20.08%
P/EPS 14.60 19.06 20.23 36.32 62.19 33.80 20.39 -20.01%
EY 6.85 5.25 4.94 2.75 1.61 2.96 4.90 25.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.18 1.06 0.97 0.72 0.62 0.71 41.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment