[PGF] QoQ TTM Result on 31-Aug-2021 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#2]
Profit Trend
QoQ- -39.71%
YoY- 10.07%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 66,395 57,555 58,233 62,356 70,477 65,111 61,674 5.04%
PBT 6,561 3,068 4,866 8,400 12,960 10,873 8,400 -15.20%
Tax -1,500 -1,010 -1,624 -2,280 -2,809 -2,469 -2,484 -28.57%
NP 5,061 2,058 3,242 6,120 10,151 8,404 5,916 -9.89%
-
NP to SH 5,061 2,058 3,242 6,120 10,151 8,404 5,916 -9.89%
-
Tax Rate 22.86% 32.92% 33.37% 27.14% 21.67% 22.71% 29.57% -
Total Cost 61,334 55,497 54,991 56,236 60,326 56,707 55,758 6.56%
-
Net Worth 189,794 177,060 176,052 176,020 177,012 175,348 174,740 5.66%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 189,794 177,060 176,052 176,020 177,012 175,348 174,740 5.66%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 7.62% 3.58% 5.57% 9.81% 14.40% 12.91% 9.59% -
ROE 2.67% 1.16% 1.84% 3.48% 5.73% 4.79% 3.39% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 41.54 35.98 36.40 38.98 44.06 40.70 38.55 5.11%
EPS 3.17 1.29 2.03 3.83 6.35 5.25 3.70 -9.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1874 1.1068 1.1005 1.1003 1.1065 1.0961 1.0923 5.72%
Adjusted Per Share Value based on latest NOSH - 159,974
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 34.23 29.68 30.03 32.15 36.34 33.57 31.80 5.03%
EPS 2.61 1.06 1.67 3.16 5.23 4.33 3.05 -9.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9786 0.913 0.9078 0.9076 0.9127 0.9041 0.901 5.66%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.99 0.805 0.665 0.835 0.69 0.595 0.475 -
P/RPS 2.38 2.24 1.83 2.14 1.57 1.46 1.23 55.34%
P/EPS 31.27 62.58 32.81 21.83 10.87 11.33 12.84 81.11%
EY 3.20 1.60 3.05 4.58 9.20 8.83 7.79 -44.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.73 0.60 0.76 0.62 0.54 0.43 55.08%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 29/07/22 25/04/22 20/01/22 29/10/21 15/07/21 26/04/21 25/01/21 -
Price 1.15 0.80 0.685 0.78 0.77 0.675 0.59 -
P/RPS 2.77 2.22 1.88 2.00 1.75 1.66 1.53 48.59%
P/EPS 36.32 62.19 33.80 20.39 12.13 12.85 15.95 73.17%
EY 2.75 1.61 2.96 4.90 8.24 7.78 6.27 -42.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.72 0.62 0.71 0.70 0.62 0.54 47.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment