[BHIC] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -2.56%
YoY- -609.4%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 241,500 208,310 140,137 127,356 116,226 113,592 110,662 68.00%
PBT -235,967 -229,973 -254,931 -254,200 -21,404 -15,448 -24,656 348.91%
Tax -14,203 -13,964 -9,115 -9,678 -13,861 -13,537 -9,900 27.11%
NP -250,170 -243,937 -264,046 -263,878 -35,265 -28,985 -34,556 272.88%
-
NP to SH -250,170 -243,937 -264,046 -263,878 -35,265 -28,985 -34,556 272.88%
-
Tax Rate - - - - - - - -
Total Cost 491,670 452,247 404,183 391,234 151,491 142,577 145,218 124.97%
-
Net Worth 118,362 174,926 146,712 157,998 54,660 59,629 54,660 67.14%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 118,362 174,926 146,712 157,998 54,660 59,629 54,660 67.14%
NOSH 563,632 564,279 564,279 248,458 248,458 248,458 248,458 72.39%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -103.59% -117.10% -188.42% -207.20% -30.34% -25.52% -31.23% -
ROE -211.36% -139.45% -179.97% -167.01% -64.52% -48.61% -63.22% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.85 36.92 24.83 22.57 46.78 45.72 44.54 -2.53%
EPS -44.39 -43.23 -46.79 -46.76 -14.19 -11.67 -13.91 116.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.31 0.26 0.28 0.22 0.24 0.22 -3.04%
Adjusted Per Share Value based on latest NOSH - 563,632
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.85 36.96 24.86 22.60 20.62 20.15 19.63 68.03%
EPS -44.39 -43.28 -46.85 -46.82 -6.26 -5.14 -6.13 272.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.3104 0.2603 0.2803 0.097 0.1058 0.097 67.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.46 0.50 0.455 0.48 0.54 0.33 0.35 -
P/RPS 1.07 1.35 1.83 2.13 1.15 0.72 0.79 22.34%
P/EPS -1.04 -1.16 -0.97 -1.03 -3.80 -2.83 -2.52 -44.47%
EY -96.49 -86.46 -102.84 -97.42 -26.28 -35.35 -39.74 80.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.61 1.75 1.71 2.45 1.38 1.59 23.72%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 29/02/24 29/11/23 29/08/23 26/05/23 -
Price 0.44 0.49 0.51 0.49 0.55 0.51 0.325 -
P/RPS 1.03 1.33 2.05 2.17 1.18 1.12 0.73 25.71%
P/EPS -0.99 -1.13 -1.09 -1.05 -3.88 -4.37 -2.34 -43.55%
EY -100.88 -88.22 -91.75 -95.44 -25.81 -22.87 -42.79 76.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.58 1.96 1.75 2.50 2.13 1.48 26.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment