[MJPERAK] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ--%
YoY- 171.46%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 46,974 42,125 18,138 8,671 0 0 0 -
PBT 17,464 15,270 3,493 5,533 0 -1,942 -3,881 -
Tax -5,627 -4,875 -494 -1,416 0 0 0 -
NP 11,837 10,395 2,999 4,117 0 -1,942 -3,881 -
-
NP to SH 11,794 10,368 2,986 4,107 0 -1,942 -3,881 -
-
Tax Rate 32.22% 31.93% 14.14% 25.59% - - - -
Total Cost 35,137 31,730 15,139 4,554 0 1,942 3,881 333.80%
-
Net Worth 658,910 217,991 96,589 243,028 0 9,943 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 658,910 217,991 96,589 243,028 0 9,943 0 -
NOSH 491,724 165,145 76,054 188,394 7,955 7,954 7,954 1459.55%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 25.20% 24.68% 16.53% 47.48% 0.00% 0.00% 0.00% -
ROE 1.79% 4.76% 3.09% 1.69% 0.00% -19.53% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.55 25.51 23.85 4.60 0.00 0.00 0.00 -
EPS 2.40 6.28 3.93 2.18 0.00 -24.41 -48.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.27 1.29 0.00 1.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 188,394
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 16.52 14.81 6.38 3.05 0.00 0.00 0.00 -
EPS 4.15 3.65 1.05 1.44 0.00 -0.68 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3167 0.7664 0.3396 0.8545 0.00 0.035 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.31 0.37 0.62 0.77 0.22 0.22 0.22 -
P/RPS 3.25 1.45 2.60 16.73 0.00 0.00 0.00 -
P/EPS 12.92 5.89 15.79 35.32 0.00 -0.90 -0.45 -
EY 7.74 16.97 6.33 2.83 0.00 -110.97 -221.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.49 0.60 0.00 0.18 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 28/02/08 16/11/07 29/08/07 24/05/07 27/02/07 28/11/06 -
Price 0.40 0.26 0.45 0.64 0.22 0.22 0.22 -
P/RPS 4.19 1.02 1.89 13.91 0.00 0.00 0.00 -
P/EPS 16.68 4.14 11.46 29.36 0.00 -0.90 -0.45 -
EY 6.00 24.15 8.72 3.41 0.00 -110.97 -221.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.20 0.35 0.50 0.00 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment