[MJPERAK] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -19.74%
YoY- -405.44%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 47,006 35,728 14,608 8,063 7,538 6,283 12,504 141.57%
PBT 48,055 41,541 -8,735 -9,649 -7,158 -6,392 -6,929 -
Tax -6,591 -5,769 -1,299 -268 -206 -180 -92 1620.47%
NP 41,464 35,772 -10,034 -9,917 -7,364 -6,572 -7,021 -
-
NP to SH 41,894 36,133 -9,596 -9,261 -7,734 -7,023 -7,868 -
-
Tax Rate 13.72% 13.89% - - - - - -
Total Cost 5,542 -44 24,642 17,980 14,902 12,855 19,525 -56.77%
-
Net Worth 201,874 201,042 178,389 175,309 177,365 172,225 179,936 7.96%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 201,874 201,042 178,389 175,309 177,365 172,225 179,936 7.96%
NOSH 284,329 283,242 283,157 282,757 282,757 257,052 257,052 6.94%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 88.21% 100.12% -68.69% -122.99% -97.69% -104.60% -56.15% -
ROE 20.75% 17.97% -5.38% -5.28% -4.36% -4.08% -4.37% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 16.53 12.62 5.16 2.85 2.93 2.44 4.86 125.99%
EPS 14.73 12.76 -3.39 -3.28 -3.01 -2.73 -3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.63 0.62 0.69 0.67 0.70 0.94%
Adjusted Per Share Value based on latest NOSH - 282,757
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 16.53 12.56 5.14 2.83 2.65 2.21 4.40 141.47%
EPS 14.73 12.70 -3.37 -3.26 -2.72 -2.47 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7098 0.7068 0.6272 0.6164 0.6236 0.6055 0.6326 7.97%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.415 0.435 0.42 0.35 0.29 0.37 0.185 -
P/RPS 2.51 3.45 8.14 12.27 9.89 15.14 3.80 -24.13%
P/EPS 2.82 3.41 -12.39 -10.69 -9.64 -13.54 -6.04 -
EY 35.50 29.33 -8.07 -9.36 -10.37 -7.38 -16.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.67 0.56 0.42 0.55 0.26 70.64%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 23/06/21 29/03/21 24/11/20 27/08/20 30/06/20 26/02/20 28/11/19 -
Price 0.39 0.385 0.37 0.365 0.35 0.36 0.345 -
P/RPS 2.36 3.05 7.17 12.80 11.94 14.73 7.09 -51.93%
P/EPS 2.65 3.02 -10.92 -11.14 -11.63 -13.18 -11.27 -
EY 37.78 33.14 -9.16 -8.97 -8.60 -7.59 -8.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.59 0.59 0.51 0.54 0.49 7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment