[MJPERAK] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 152.31%
YoY- 2504.59%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 26,246 25,472 25,808 25,782 9,225 10,356 11,226 76.42%
PBT 5,687 3,050 5,023 7,208 -10,998 -10,583 -10,258 -
Tax -1,837 -1,958 -1,958 -2,285 -385 -326 -328 216.36%
NP 3,850 1,092 3,065 4,923 -11,383 -10,909 -10,586 -
-
NP to SH 3,032 1,101 3,059 5,105 -9,760 -9,483 -9,148 -
-
Tax Rate 32.30% 64.20% 38.98% 31.70% - - - -
Total Cost 22,396 24,380 22,743 20,859 20,608 21,265 21,812 1.78%
-
Net Worth 177,366 177,366 179,936 218,494 205,641 205,641 208,212 -10.16%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 177,366 177,366 179,936 218,494 205,641 205,641 208,212 -10.16%
NOSH 257,052 257,052 257,052 257,052 257,052 257,052 257,052 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 14.67% 4.29% 11.88% 19.09% -123.39% -105.34% -94.30% -
ROE 1.71% 0.62% 1.70% 2.34% -4.75% -4.61% -4.39% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.21 9.91 10.04 10.03 3.59 4.03 4.37 76.34%
EPS 1.18 0.43 1.19 1.99 -3.80 -3.69 -3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.70 0.85 0.80 0.80 0.81 -10.16%
Adjusted Per Share Value based on latest NOSH - 257,052
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.23 8.96 9.07 9.06 3.24 3.64 3.95 76.36%
EPS 1.07 0.39 1.08 1.79 -3.43 -3.33 -3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6236 0.6236 0.6326 0.7682 0.723 0.723 0.7321 -10.16%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.22 0.21 0.215 0.30 0.265 0.305 0.355 -
P/RPS 2.15 2.12 2.14 2.99 7.38 7.57 8.13 -58.90%
P/EPS 18.65 49.03 18.07 15.11 -6.98 -8.27 -9.98 -
EY 5.36 2.04 5.54 6.62 -14.33 -12.10 -10.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.31 0.35 0.33 0.38 0.44 -19.17%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 21/05/19 28/02/19 26/11/18 27/08/18 21/05/18 26/02/18 -
Price 0.205 0.23 0.23 0.215 0.34 0.28 0.315 -
P/RPS 2.01 2.32 2.29 2.14 9.47 6.95 7.21 -57.42%
P/EPS 17.38 53.70 19.33 10.83 -8.95 -7.59 -8.85 -
EY 5.75 1.86 5.17 9.24 -11.17 -13.18 -11.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.33 0.25 0.43 0.35 0.39 -16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment