[ATAIMS] QoQ TTM Result on 30-Jun-2006 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 12.11%
YoY- 139.92%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 111,680 108,604 115,095 115,217 116,906 126,443 129,961 -9.62%
PBT -1,759 -1,497 2,782 1,444 1,617 2,325 -860 61.20%
Tax 2,082 98 78 -111 -428 -2,289 -2,139 -
NP 323 -1,399 2,860 1,333 1,189 36 -2,999 -
-
NP to SH 323 -1,399 2,860 1,333 1,189 36 -2,999 -
-
Tax Rate - - -2.80% 7.69% 26.47% 98.45% - -
Total Cost 111,357 110,003 112,235 113,884 115,717 126,407 132,960 -11.15%
-
Net Worth 32,031 34,278 34,187 33,887 28,755 0 30,949 2.31%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 32,031 34,278 34,187 33,887 28,755 0 30,949 2.31%
NOSH 97,272 98,444 96,712 96,000 81,390 76,714 74,666 19.30%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.29% -1.29% 2.48% 1.16% 1.02% 0.03% -2.31% -
ROE 1.01% -4.08% 8.37% 3.93% 4.13% 0.00% -9.69% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 114.81 110.32 119.01 120.02 143.64 164.82 174.05 -24.24%
EPS 0.33 -1.42 2.96 1.39 1.46 0.05 -4.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3293 0.3482 0.3535 0.353 0.3533 0.00 0.4145 -14.23%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.27 9.02 9.56 9.57 9.71 10.50 10.79 -9.63%
EPS 0.03 -0.12 0.24 0.11 0.10 0.00 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0285 0.0284 0.0281 0.0239 0.00 0.0257 2.32%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.25 0.19 0.16 0.19 0.25 0.15 0.20 -
P/RPS 0.22 0.17 0.13 0.16 0.17 0.09 0.11 58.80%
P/EPS 75.29 -13.37 5.41 13.68 17.11 319.65 -4.98 -
EY 1.33 -7.48 18.48 7.31 5.84 0.31 -20.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.55 0.45 0.54 0.71 0.00 0.48 35.88%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 26/02/07 30/11/06 30/08/06 19/06/06 01/03/06 30/11/05 -
Price 0.21 0.28 0.18 0.15 0.17 0.19 0.16 -
P/RPS 0.18 0.25 0.15 0.12 0.12 0.12 0.09 58.80%
P/EPS 63.24 -19.70 6.09 10.80 11.64 404.88 -3.98 -
EY 1.58 -5.08 16.43 9.26 8.59 0.25 -25.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.80 0.51 0.42 0.48 0.00 0.39 39.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment