[ATAIMS] QoQ TTM Result on 31-Mar-2011 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -36.33%
YoY- 183.25%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 83,633 94,981 105,013 113,515 117,094 114,597 115,624 -19.37%
PBT -5,801 -4,729 0 1,251 513 783 933 -
Tax -811 -672 -612 -769 244 38 340 -
NP -6,612 -5,401 -612 482 757 821 1,273 -
-
NP to SH -6,612 -5,401 -612 482 757 821 1,273 -
-
Tax Rate - - - 61.47% -47.56% -4.85% -36.44% -
Total Cost 90,245 100,382 105,625 113,033 116,337 113,776 114,351 -14.56%
-
Net Worth 37,269 37,398 41,620 44,132 38,808 38,902 38,001 -1.28%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 37,269 37,398 41,620 44,132 38,808 38,902 38,001 -1.28%
NOSH 106,301 104,494 104,680 104,431 103,571 104,999 104,315 1.26%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -7.91% -5.69% -0.58% 0.42% 0.65% 0.72% 1.10% -
ROE -17.74% -14.44% -1.47% 1.09% 1.95% 2.11% 3.35% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 78.68 90.90 100.32 108.70 113.06 109.14 110.84 -20.37%
EPS -6.22 -5.17 -0.58 0.46 0.73 0.78 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3506 0.3579 0.3976 0.4226 0.3747 0.3705 0.3643 -2.51%
Adjusted Per Share Value based on latest NOSH - 104,431
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.94 7.88 8.72 9.42 9.72 9.51 9.60 -19.40%
EPS -0.55 -0.45 -0.05 0.04 0.06 0.07 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0309 0.031 0.0345 0.0366 0.0322 0.0323 0.0315 -1.27%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.35 0.45 0.34 0.25 0.16 0.10 0.10 -
P/RPS 0.44 0.50 0.34 0.23 0.14 0.09 0.09 187.22%
P/EPS -5.63 -8.71 -58.16 54.17 21.89 12.79 8.19 -
EY -17.77 -11.49 -1.72 1.85 4.57 7.82 12.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.26 0.86 0.59 0.43 0.27 0.27 138.81%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 30/11/11 23/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.29 0.35 0.31 0.28 0.19 0.14 0.10 -
P/RPS 0.37 0.39 0.31 0.26 0.17 0.13 0.09 155.96%
P/EPS -4.66 -6.77 -53.02 60.67 26.00 17.90 8.19 -
EY -21.45 -14.77 -1.89 1.65 3.85 5.59 12.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 0.78 0.66 0.51 0.38 0.27 110.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment