[TENGARA] QoQ TTM Result on 30-Apr-2006 [#1]

Stock
[TENGARA] TENGGARA OIL BHD
Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -1.43%
YoY- 30.97%
Quarter Report
Latest QR
Upcoming QR
TENGARA's Result
TENGARA's Financial Summary
View:
Show?
TTM Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 11,028 16,705 22,608 26,600 28,874 30,273 31,357 -50.08%
PBT -11,073 -10,110 -9,571 -8,786 -8,629 -12,996 -12,477 -7.62%
Tax 0 -95 -113 -144 -175 -30 -42 -
NP -11,073 -10,205 -9,684 -8,930 -8,804 -13,026 -12,519 -7.83%
-
NP to SH -11,073 -10,205 -9,684 -8,930 -8,804 -13,026 -12,519 -7.83%
-
Tax Rate - - - - - - - -
Total Cost 22,101 26,910 32,292 35,530 37,678 43,299 43,876 -36.61%
-
Net Worth 818 5,679 8,072 10,585 12,129 16,634 17,379 -86.89%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 818 5,679 8,072 10,585 12,129 16,634 17,379 -86.89%
NOSH 81,850 81,133 80,720 81,428 80,860 83,173 78,999 2.38%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -100.41% -61.09% -42.83% -33.57% -30.49% -43.03% -39.92% -
ROE -1,352.84% -179.69% -119.97% -84.36% -72.59% -78.31% -72.03% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 13.47 20.59 28.01 32.67 35.71 36.40 39.69 -51.24%
EPS -13.53 -12.58 -12.00 -10.97 -10.89 -15.66 -15.85 -9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.07 0.10 0.13 0.15 0.20 0.22 -87.19%
Adjusted Per Share Value based on latest NOSH - 81,428
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 13.07 19.79 26.79 31.52 34.21 35.87 37.15 -50.06%
EPS -13.12 -12.09 -11.47 -10.58 -10.43 -15.43 -14.83 -7.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0097 0.0673 0.0956 0.1254 0.1437 0.1971 0.2059 -86.88%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.18 0.18 0.22 0.57 0.50 0.43 0.54 -
P/RPS 1.34 0.87 0.79 1.74 1.40 1.18 1.36 -0.98%
P/EPS -1.33 -1.43 -1.83 -5.20 -4.59 -2.75 -3.41 -46.52%
EY -75.16 -69.88 -54.53 -19.24 -21.78 -36.42 -29.35 86.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.00 2.57 2.20 4.38 3.33 2.15 2.45 276.55%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 26/09/05 -
Price 0.14 0.17 0.18 0.22 0.51 0.42 0.51 -
P/RPS 1.04 0.83 0.64 0.67 1.43 1.15 1.28 -12.89%
P/EPS -1.03 -1.35 -1.50 -2.01 -4.68 -2.68 -3.22 -53.13%
EY -96.63 -73.99 -66.65 -49.85 -21.35 -37.29 -31.07 112.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.00 2.43 1.80 1.69 3.40 2.10 2.32 230.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment