[TENGARA] QoQ TTM Result on 31-Jan-2001 [#4]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -97.26%
YoY- -259.69%
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 38,949 40,685 41,462 41,198 41,414 38,371 35,257 6.84%
PBT -27,764 -30,725 -33,016 -33,760 -20,434 -18,260 -16,171 43.24%
Tax 25,640 30,725 33,016 33,760 20,434 18,260 16,171 35.85%
NP -2,124 0 0 0 0 0 0 -
-
NP to SH -26,611 -29,615 -32,076 -33,437 -16,951 -14,586 -12,390 66.23%
-
Tax Rate - - - - - - - -
Total Cost 41,073 40,685 41,462 41,198 41,414 38,371 35,257 10.68%
-
Net Worth 67,804 69,855 74,271 74,886 91,978 95,709 101,776 -23.66%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 67,804 69,855 74,271 74,886 91,978 95,709 101,776 -23.66%
NOSH 81,692 80,294 82,523 81,398 81,396 81,109 81,421 0.22%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin -5.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -39.25% -42.39% -43.19% -44.65% -18.43% -15.24% -12.17% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 47.68 50.67 50.24 50.61 50.88 47.31 43.30 6.61%
EPS -32.57 -36.88 -38.87 -41.08 -20.83 -17.98 -15.22 65.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.87 0.90 0.92 1.13 1.18 1.25 -23.83%
Adjusted Per Share Value based on latest NOSH - 81,398
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 46.15 48.20 49.13 48.81 49.07 45.46 41.77 6.85%
EPS -31.53 -35.09 -38.00 -39.62 -20.08 -17.28 -14.68 66.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8034 0.8277 0.88 0.8873 1.0898 1.134 1.2059 -23.66%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 14/12/01 27/09/01 28/06/01 30/03/01 18/12/00 29/09/00 30/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment