[PPHB] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 18.9%
YoY- 36.43%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 191,895 201,691 203,877 205,572 205,064 203,495 198,876 -2.35%
PBT 24,944 26,764 29,535 30,613 26,100 25,163 24,508 1.18%
Tax -5,248 -5,170 -5,902 -6,130 -5,509 -5,427 -5,500 -3.08%
NP 19,696 21,594 23,633 24,483 20,591 19,736 19,008 2.40%
-
NP to SH 19,696 21,594 23,633 24,483 20,591 19,736 19,008 2.40%
-
Tax Rate 21.04% 19.32% 19.98% 20.02% 21.11% 21.57% 22.44% -
Total Cost 172,199 180,097 180,244 181,089 184,473 183,759 179,868 -2.86%
-
Net Worth 252,755 248,983 247,096 243,324 232,006 228,234 222,575 8.85%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 471 471 471 - - - - -
Div Payout % 2.39% 2.18% 2.00% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 252,755 248,983 247,096 243,324 232,006 228,234 222,575 8.85%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 10.26% 10.71% 11.59% 11.91% 10.04% 9.70% 9.56% -
ROE 7.79% 8.67% 9.56% 10.06% 8.88% 8.65% 8.54% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 101.73 106.93 108.09 108.99 108.72 107.88 105.44 -2.36%
EPS 10.44 11.45 12.53 12.98 10.92 10.46 10.08 2.36%
DPS 0.25 0.25 0.25 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.31 1.29 1.23 1.21 1.18 8.85%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 71.95 75.63 76.45 77.08 76.89 76.30 74.57 -2.35%
EPS 7.39 8.10 8.86 9.18 7.72 7.40 7.13 2.41%
DPS 0.18 0.18 0.18 0.00 0.00 0.00 0.00 -
NAPS 0.9477 0.9336 0.9265 0.9124 0.8699 0.8558 0.8346 8.85%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.685 0.64 1.08 0.655 0.585 0.605 0.50 -
P/RPS 0.67 0.60 1.00 0.60 0.54 0.56 0.47 26.69%
P/EPS 6.56 5.59 8.62 5.05 5.36 5.78 4.96 20.50%
EY 15.24 17.89 11.60 19.82 18.66 17.29 20.15 -17.00%
DY 0.36 0.39 0.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.82 0.51 0.48 0.50 0.42 13.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/05/20 24/02/20 25/11/19 26/08/19 27/05/19 25/02/19 -
Price 0.705 0.77 1.09 0.73 0.58 0.55 0.545 -
P/RPS 0.69 0.72 1.01 0.67 0.53 0.51 0.52 20.77%
P/EPS 6.75 6.73 8.70 5.62 5.31 5.26 5.41 15.91%
EY 14.81 14.87 11.49 17.78 18.82 19.02 18.49 -13.76%
DY 0.35 0.32 0.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.83 0.57 0.47 0.45 0.46 9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment