[PPHB] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 99.98%
YoY- 62.7%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 40,276 45,362 53,673 52,584 50,072 47,548 55,368 -19.13%
PBT 5,052 3,113 6,044 10,735 6,872 5,884 7,122 -20.47%
Tax -1,900 -494 -2,218 -636 -1,822 -1,226 -2,446 -15.51%
NP 3,152 2,619 3,826 10,099 5,050 4,658 4,676 -23.13%
-
NP to SH 3,152 2,619 3,826 10,099 5,050 4,658 4,676 -23.13%
-
Tax Rate 37.61% 15.87% 36.70% 5.92% 26.51% 20.84% 34.34% -
Total Cost 37,124 42,743 49,847 42,485 45,022 42,890 50,692 -18.76%
-
Net Worth 252,755 248,983 247,096 243,324 232,006 228,234 222,575 8.85%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 471 - - - - -
Div Payout % - - 12.33% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 252,755 248,983 247,096 243,324 232,006 228,234 222,575 8.85%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.83% 5.77% 7.13% 19.21% 10.09% 9.80% 8.45% -
ROE 1.25% 1.05% 1.55% 4.15% 2.18% 2.04% 2.10% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 21.35 24.05 28.46 27.88 26.55 25.21 29.35 -19.13%
EPS 1.67 1.39 2.03 5.35 2.68 2.47 2.48 -23.19%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.31 1.29 1.23 1.21 1.18 8.85%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.10 17.01 20.13 19.72 18.77 17.83 20.76 -19.13%
EPS 1.18 0.98 1.43 3.79 1.89 1.75 1.75 -23.12%
DPS 0.00 0.00 0.18 0.00 0.00 0.00 0.00 -
NAPS 0.9477 0.9336 0.9265 0.9124 0.8699 0.8558 0.8346 8.85%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.685 0.64 1.08 0.655 0.585 0.605 0.50 -
P/RPS 3.21 2.66 3.80 2.35 2.20 2.40 1.70 52.82%
P/EPS 40.99 46.09 53.24 12.23 21.85 24.50 20.17 60.51%
EY 2.44 2.17 1.88 8.17 4.58 4.08 4.96 -37.71%
DY 0.00 0.00 0.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.82 0.51 0.48 0.50 0.42 13.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/05/20 24/02/20 25/11/19 26/08/19 27/05/19 25/02/19 -
Price 0.705 0.77 1.09 0.73 0.58 0.55 0.545 -
P/RPS 3.30 3.20 3.83 2.62 2.18 2.18 1.86 46.60%
P/EPS 42.19 55.46 53.74 13.63 21.66 22.27 21.98 54.51%
EY 2.37 1.80 1.86 7.33 4.62 4.49 4.55 -35.28%
DY 0.00 0.00 0.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.83 0.57 0.47 0.45 0.46 9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment