[PPHB] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -8.63%
YoY- 9.41%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 190,277 190,903 191,895 201,691 203,877 205,572 205,064 -4.84%
PBT 35,982 26,807 24,944 26,764 29,535 30,613 26,100 23.74%
Tax -8,858 -6,980 -5,248 -5,170 -5,902 -6,130 -5,509 37.05%
NP 27,124 19,827 19,696 21,594 23,633 24,483 20,591 20.06%
-
NP to SH 27,124 19,827 19,696 21,594 23,633 24,483 20,591 20.06%
-
Tax Rate 24.62% 26.04% 21.04% 19.32% 19.98% 20.02% 21.11% -
Total Cost 163,153 171,076 172,199 180,097 180,244 181,089 184,473 -7.82%
-
Net Worth 273,504 262,186 252,755 248,983 247,096 243,324 232,006 11.53%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 471 471 471 471 471 - - -
Div Payout % 1.74% 2.38% 2.39% 2.18% 2.00% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 273,504 262,186 252,755 248,983 247,096 243,324 232,006 11.53%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 14.26% 10.39% 10.26% 10.71% 11.59% 11.91% 10.04% -
ROE 9.92% 7.56% 7.79% 8.67% 9.56% 10.06% 8.88% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 100.88 101.21 101.73 106.93 108.09 108.99 108.72 -4.84%
EPS 14.38 10.51 10.44 11.45 12.53 12.98 10.92 20.04%
DPS 0.25 0.25 0.25 0.25 0.25 0.00 0.00 -
NAPS 1.45 1.39 1.34 1.32 1.31 1.29 1.23 11.53%
Adjusted Per Share Value based on latest NOSH - 188,623
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 71.41 71.65 72.02 75.70 76.52 77.15 76.96 -4.84%
EPS 10.18 7.44 7.39 8.10 8.87 9.19 7.73 20.04%
DPS 0.18 0.18 0.18 0.18 0.18 0.00 0.00 -
NAPS 1.0265 0.984 0.9486 0.9345 0.9274 0.9132 0.8708 11.53%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.09 0.64 0.685 0.64 1.08 0.655 0.585 -
P/RPS 1.08 0.63 0.67 0.60 1.00 0.60 0.54 58.40%
P/EPS 7.58 6.09 6.56 5.59 8.62 5.05 5.36 25.85%
EY 13.19 16.42 15.24 17.89 11.60 19.82 18.66 -20.56%
DY 0.23 0.39 0.36 0.39 0.23 0.00 0.00 -
P/NAPS 0.75 0.46 0.51 0.48 0.82 0.51 0.48 34.47%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 23/11/20 24/08/20 29/05/20 24/02/20 25/11/19 26/08/19 -
Price 1.02 0.72 0.705 0.77 1.09 0.73 0.58 -
P/RPS 1.01 0.71 0.69 0.72 1.01 0.67 0.53 53.40%
P/EPS 7.09 6.85 6.75 6.73 8.70 5.62 5.31 21.14%
EY 14.10 14.60 14.81 14.87 11.49 17.78 18.82 -17.43%
DY 0.25 0.35 0.35 0.32 0.23 0.00 0.00 -
P/NAPS 0.70 0.52 0.53 0.58 0.83 0.57 0.47 30.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment