[PPHB] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -14.25%
YoY- 28.93%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 213,506 203,868 196,808 193,651 197,259 191,781 190,277 8.00%
PBT 41,906 35,121 31,225 35,120 39,373 38,445 35,982 10.72%
Tax -8,810 -8,171 -7,553 -9,558 -9,564 -9,926 -8,858 -0.36%
NP 33,096 26,950 23,672 25,562 29,809 28,519 27,124 14.22%
-
NP to SH 33,096 26,950 23,672 25,562 29,809 28,519 27,124 14.22%
-
Tax Rate 21.02% 23.27% 24.19% 27.22% 24.29% 25.82% 24.62% -
Total Cost 180,410 176,918 173,136 168,089 167,450 163,262 163,153 6.95%
-
Net Worth 320,023 309,343 301,798 286,817 281,049 277,276 273,504 11.07%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - 471 471 471 471 -
Div Payout % - - - 1.84% 1.58% 1.65% 1.74% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 320,023 309,343 301,798 286,817 281,049 277,276 273,504 11.07%
NOSH 264,482 188,868 188,868 188,663 188,623 188,623 188,623 25.35%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.50% 13.22% 12.03% 13.20% 15.11% 14.87% 14.26% -
ROE 10.34% 8.71% 7.84% 8.91% 10.61% 10.29% 9.92% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 80.73 108.08 104.34 102.63 104.58 101.67 100.88 -13.83%
EPS 12.51 14.29 12.55 13.55 15.80 15.12 14.38 -8.89%
DPS 0.00 0.00 0.00 0.25 0.25 0.25 0.25 -
NAPS 1.21 1.64 1.60 1.52 1.49 1.47 1.45 -11.39%
Adjusted Per Share Value based on latest NOSH - 188,663
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 80.06 76.44 73.79 72.61 73.96 71.91 71.35 8.00%
EPS 12.41 10.11 8.88 9.58 11.18 10.69 10.17 14.23%
DPS 0.00 0.00 0.00 0.18 0.18 0.18 0.18 -
NAPS 1.1999 1.1599 1.1316 1.0754 1.0538 1.0397 1.0255 11.07%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.515 0.755 0.77 0.79 0.775 0.885 1.09 -
P/RPS 0.64 0.70 0.74 0.77 0.74 0.87 1.08 -29.51%
P/EPS 4.12 5.28 6.14 5.83 4.90 5.85 7.58 -33.47%
EY 24.30 18.92 16.30 17.15 20.39 17.08 13.19 50.45%
DY 0.00 0.00 0.00 0.32 0.32 0.28 0.23 -
P/NAPS 0.43 0.46 0.48 0.52 0.52 0.60 0.75 -31.05%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 15/08/22 30/05/22 25/02/22 29/11/21 30/08/21 31/05/21 23/02/21 -
Price 0.54 0.805 0.775 0.755 0.80 0.875 1.02 -
P/RPS 0.67 0.74 0.74 0.74 0.76 0.86 1.01 -23.99%
P/EPS 4.32 5.63 6.18 5.57 5.06 5.79 7.09 -28.19%
EY 23.17 17.75 16.19 17.94 19.75 17.28 14.10 39.37%
DY 0.00 0.00 0.00 0.33 0.31 0.29 0.25 -
P/NAPS 0.45 0.49 0.48 0.50 0.54 0.60 0.70 -25.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment