[PPHB] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -49.05%
YoY- -24.88%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 134,873 146,094 156,234 163,769 163,113 157,789 152,673 -7.92%
PBT 8,212 6,268 4,909 4,459 3,922 3,753 3,211 86.90%
Tax -2,340 -2,150 -1,847 -1,325 2,229 1,431 1,411 -
NP 5,872 4,118 3,062 3,134 6,151 5,184 4,622 17.28%
-
NP to SH 5,872 4,118 3,062 3,134 6,151 5,184 4,622 17.28%
-
Tax Rate 28.49% 34.30% 37.62% 29.72% -56.83% -38.13% -43.94% -
Total Cost 129,001 141,976 153,172 160,635 156,962 152,605 148,051 -8.76%
-
Net Worth 105,420 0 0 97,899 98,249 96,430 100,858 2.99%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 105,420 0 0 97,899 98,249 96,430 100,858 2.99%
NOSH 109,813 110,000 109,999 109,999 110,392 109,580 110,833 -0.61%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 4.35% 2.82% 1.96% 1.91% 3.77% 3.29% 3.03% -
ROE 5.57% 0.00% 0.00% 3.20% 6.26% 5.38% 4.58% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 122.82 132.81 142.03 148.88 147.76 143.99 137.75 -7.35%
EPS 5.35 3.74 2.78 2.85 5.57 4.73 4.17 18.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.00 0.00 0.89 0.89 0.88 0.91 3.62%
Adjusted Per Share Value based on latest NOSH - 109,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 50.57 54.78 58.58 61.41 61.16 59.16 57.25 -7.93%
EPS 2.20 1.54 1.15 1.18 2.31 1.94 1.73 17.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3953 0.00 0.00 0.3671 0.3684 0.3616 0.3782 2.98%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.22 0.17 0.22 0.19 0.19 0.21 0.26 -
P/RPS 0.18 0.13 0.15 0.13 0.13 0.15 0.19 -3.53%
P/EPS 4.11 4.54 7.90 6.67 3.41 4.44 6.23 -24.19%
EY 24.31 22.02 12.65 15.00 29.33 22.53 16.04 31.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.21 0.21 0.24 0.29 -14.30%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 21/08/09 22/05/09 20/02/09 21/11/08 22/08/08 23/05/08 -
Price 0.22 0.20 0.20 0.33 0.22 0.21 0.30 -
P/RPS 0.18 0.15 0.14 0.22 0.15 0.15 0.22 -12.51%
P/EPS 4.11 5.34 7.18 11.58 3.95 4.44 7.19 -31.09%
EY 24.31 18.72 13.92 8.63 25.33 22.53 13.90 45.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.37 0.25 0.24 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment