[PPHB] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -72.65%
YoY- -90.74%
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 33,421 31,884 31,568 38,000 44,642 42,024 39,103 -9.92%
PBT 3,333 3,349 744 786 1,389 1,990 294 403.90%
Tax -453 -726 -683 -478 -263 -423 -161 99.17%
NP 2,880 2,623 61 308 1,126 1,567 133 675.43%
-
NP to SH 2,880 2,623 61 308 1,126 1,567 133 675.43%
-
Tax Rate 13.59% 21.68% 91.80% 60.81% 18.93% 21.26% 54.76% -
Total Cost 30,541 29,261 31,507 37,692 43,516 40,457 38,970 -14.98%
-
Net Worth 105,420 0 0 97,899 98,249 96,430 100,858 2.99%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 105,420 0 0 97,899 98,249 96,430 100,858 2.99%
NOSH 109,813 110,000 109,999 109,999 110,392 109,580 110,833 -0.61%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.62% 8.23% 0.19% 0.81% 2.52% 3.73% 0.34% -
ROE 2.73% 0.00% 0.00% 0.31% 1.15% 1.63% 0.13% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 30.43 28.99 28.70 34.55 40.44 38.35 35.28 -9.38%
EPS 2.62 2.39 0.06 0.28 1.02 1.43 0.12 679.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.00 0.00 0.89 0.89 0.88 0.91 3.62%
Adjusted Per Share Value based on latest NOSH - 109,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.53 11.96 11.84 14.25 16.74 15.76 14.66 -9.92%
EPS 1.08 0.98 0.02 0.12 0.42 0.59 0.05 674.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3953 0.00 0.00 0.3671 0.3684 0.3616 0.3782 2.98%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.22 0.17 0.22 0.19 0.19 0.21 0.26 -
P/RPS 0.72 0.59 0.77 0.55 0.47 0.55 0.74 -1.80%
P/EPS 8.39 7.13 396.72 67.86 18.63 14.69 216.67 -88.53%
EY 11.92 14.03 0.25 1.47 5.37 6.81 0.46 773.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.21 0.21 0.24 0.29 -14.30%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 21/08/09 22/05/09 20/02/09 21/11/08 22/08/08 23/05/08 -
Price 0.22 0.20 0.20 0.33 0.22 0.21 0.30 -
P/RPS 0.72 0.69 0.70 0.96 0.54 0.55 0.85 -10.46%
P/EPS 8.39 8.39 360.66 117.86 21.57 14.69 250.00 -89.57%
EY 11.92 11.92 0.28 0.85 4.64 6.81 0.40 859.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.37 0.25 0.24 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment