[PPHB] QoQ TTM Result on 31-Mar-2004 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 804.83%
YoY- 621.28%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 119,464 117,456 119,519 118,740 116,887 118,172 120,666 -0.66%
PBT 2,029 3,084 4,626 4,552 1,267 -1,675 -1,616 -
Tax -1,314 -944 -1,238 -1,367 -915 240 -141 339.85%
NP 715 2,140 3,388 3,185 352 -1,435 -1,757 -
-
NP to SH 715 2,140 3,388 3,185 352 -1,435 -1,757 -
-
Tax Rate 64.76% 30.61% 26.76% 30.03% 72.22% - - -
Total Cost 118,749 115,316 116,131 115,555 116,535 119,607 122,423 -2.00%
-
Net Worth 94,159 94,285 52,500 55,154 54,968 54,900 94,551 -0.27%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 94,159 94,285 52,500 55,154 54,968 54,900 94,551 -0.27%
NOSH 106,999 107,142 52,500 55,154 54,968 54,900 44,390 79.29%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 0.60% 1.82% 2.83% 2.68% 0.30% -1.21% -1.46% -
ROE 0.76% 2.27% 6.45% 5.77% 0.64% -2.61% -1.86% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 111.65 109.63 227.66 215.29 212.64 215.25 271.83 -44.59%
EPS 0.67 2.00 6.45 5.77 0.64 -2.61 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 1.00 1.00 1.00 1.00 2.13 -44.37%
Adjusted Per Share Value based on latest NOSH - 55,154
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 44.79 44.04 44.81 44.52 43.83 44.31 45.24 -0.66%
EPS 0.27 0.80 1.27 1.19 0.13 -0.54 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3531 0.3535 0.1969 0.2068 0.2061 0.2059 0.3545 -0.26%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.49 0.53 0.60 0.58 0.68 0.41 0.42 -
P/RPS 0.44 0.48 0.26 0.27 0.32 0.19 0.15 104.24%
P/EPS 73.33 26.54 9.30 10.04 106.19 -15.69 -10.61 -
EY 1.36 3.77 10.76 9.96 0.94 -6.38 -9.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.60 0.58 0.68 0.41 0.20 98.03%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 24/02/05 08/11/04 20/08/04 24/05/04 20/02/04 14/11/03 01/08/03 -
Price 0.44 0.49 0.50 0.47 0.69 0.61 0.47 -
P/RPS 0.39 0.45 0.22 0.22 0.32 0.28 0.17 73.50%
P/EPS 65.85 24.53 7.75 8.14 107.75 -23.34 -11.87 -
EY 1.52 4.08 12.91 12.29 0.93 -4.28 -8.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.50 0.47 0.69 0.61 0.22 72.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment