[PPHB] QoQ Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 51.99%
YoY- 123.28%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 119,464 88,819 59,386 30,036 116,887 88,250 56,754 63.87%
PBT 2,029 899 649 474 1,267 -918 -2,710 -
Tax -1,314 -493 -93 61 -915 -464 230 -
NP 715 406 556 535 352 -1,382 -2,480 -
-
NP to SH 715 406 556 535 352 -1,382 -2,480 -
-
Tax Rate 64.76% 54.84% 14.33% -12.87% 72.22% - - -
Total Cost 118,749 88,413 58,830 29,501 116,535 89,632 59,234 58.65%
-
Net Worth 95,863 96,562 96,887 97,072 47,777 94,326 93,659 1.55%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 95,863 96,562 96,887 97,072 47,777 94,326 93,659 1.55%
NOSH 108,936 109,729 55,049 55,154 54,603 54,900 43,971 82.58%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 0.60% 0.46% 0.94% 1.78% 0.30% -1.57% -4.37% -
ROE 0.75% 0.42% 0.57% 0.55% 0.74% -1.47% -2.65% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 109.66 80.94 107.88 54.46 214.07 160.92 129.07 -10.25%
EPS 0.65 0.37 1.01 0.97 0.32 -2.52 -5.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 1.76 1.76 0.875 1.72 2.13 -44.37%
Adjusted Per Share Value based on latest NOSH - 55,154
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 44.79 33.30 22.27 11.26 43.83 33.09 21.28 63.86%
EPS 0.27 0.15 0.21 0.20 0.13 -0.52 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3594 0.3621 0.3633 0.364 0.1791 0.3537 0.3512 1.54%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.49 0.53 0.60 0.58 0.68 0.41 0.42 -
P/RPS 0.45 0.65 0.56 1.07 0.32 0.25 0.33 22.85%
P/EPS 74.66 143.24 59.41 59.79 105.48 -16.27 -7.45 -
EY 1.34 0.70 1.68 1.67 0.95 -6.15 -13.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.34 0.33 0.78 0.24 0.20 98.03%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 24/02/05 08/11/04 20/08/04 24/05/04 20/02/04 14/11/03 01/08/03 -
Price 0.44 0.49 0.50 0.47 0.69 0.61 0.47 -
P/RPS 0.40 0.61 0.46 0.86 0.32 0.38 0.36 7.24%
P/EPS 67.04 132.43 49.50 48.45 107.03 -24.21 -8.33 -
EY 1.49 0.76 2.02 2.06 0.93 -4.13 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.28 0.27 0.79 0.35 0.22 72.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment