[LOTUS] QoQ TTM Result on 31-Mar-2019 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- 16.16%
YoY- 85.32%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 61,063 58,604 54,105 50,468 45,380 39,007 32,578 51.84%
PBT 1,596 -3,957 -2,268 -1,724 -2,057 -2,903 -10,442 -
Tax 0 0 0 0 0 0 0 -
NP 1,596 -3,957 -2,268 -1,724 -2,057 -2,903 -10,442 -
-
NP to SH 1,596 -3,957 -2,267 -1,723 -2,055 -2,901 -10,441 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 59,467 62,561 56,373 52,192 47,437 41,910 43,020 24.01%
-
Net Worth 20,853 -30,020 -27,973 -27,291 -26,609 -25,927 -25,244 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 20,853 -30,020 -27,973 -27,291 -26,609 -25,927 -25,244 -
NOSH 409,374 68,229 68,229 68,229 68,229 68,229 68,229 229.11%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.61% -6.75% -4.19% -3.42% -4.53% -7.44% -32.05% -
ROE 7.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.50 85.89 79.30 73.97 66.51 57.17 47.75 -43.00%
EPS 0.54 -5.80 -3.32 -2.53 -3.01 -4.25 -15.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 -0.44 -0.41 -0.40 -0.39 -0.38 -0.37 -
Adjusted Per Share Value based on latest NOSH - 68,229
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.76 4.57 4.22 3.93 3.54 3.04 2.54 51.82%
EPS 0.12 -0.31 -0.18 -0.13 -0.16 -0.23 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 -0.0234 -0.0218 -0.0213 -0.0207 -0.0202 -0.0197 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.11 0.15 0.16 0.17 0.11 0.11 0.105 -
P/RPS 0.54 0.17 0.20 0.23 0.17 0.19 0.22 81.66%
P/EPS 20.53 -2.59 -4.82 -6.73 -3.65 -2.59 -0.69 -
EY 4.87 -38.66 -20.77 -14.85 -27.38 -38.65 -145.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 22/06/20 26/11/19 20/08/19 29/05/19 27/02/19 30/11/18 30/08/18 -
Price 0.33 0.11 0.18 0.16 0.155 0.115 0.125 -
P/RPS 1.61 0.13 0.23 0.22 0.23 0.20 0.26 236.09%
P/EPS 61.60 -1.90 -5.42 -6.34 -5.15 -2.70 -0.82 -
EY 1.62 -52.72 -18.46 -15.78 -19.43 -36.97 -122.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment