[KYM] QoQ TTM Result on 31-Jan-2003 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ-0.0%
YoY- 155.31%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/03 31/07/03 30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 CAGR
Revenue 50,501 48,392 31,179 31,922 31,922 32,429 32,429 50.42%
PBT -7,622 5,775 8,058 4,628 4,628 -11,146 -11,146 -29.55%
Tax -379 -98 -94 -139 -139 4,125 4,125 -
NP -8,001 5,677 7,964 4,489 4,489 -7,021 -7,021 12.79%
-
NP to SH -8,001 5,677 7,964 4,489 4,489 -11,751 -11,751 -29.83%
-
Tax Rate - 1.70% 1.17% 3.00% 3.00% - - -
Total Cost 58,502 42,715 23,215 27,433 27,433 39,450 39,450 43.78%
-
Net Worth 60,086 43,776 46,269 49,525 15,969 0 4,503 989.38%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 CAGR
Net Worth 60,086 43,776 46,269 49,525 15,969 0 4,503 989.38%
NOSH 81,198 40,912 40,946 40,930 40,946 40,938 40,938 87.99%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 CAGR
NP Margin -15.84% 11.73% 25.54% 14.06% 14.06% -21.65% -21.65% -
ROE -13.32% 12.97% 17.21% 9.06% 28.11% 0.00% -260.94% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 CAGR
RPS 62.19 118.28 76.14 77.99 77.96 79.21 79.21 -19.98%
EPS -9.85 13.88 19.45 10.97 10.96 -28.70 -28.70 -62.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 1.07 1.13 1.21 0.39 0.00 0.11 479.47%
Adjusted Per Share Value based on latest NOSH - 40,930
31/10/03 31/07/03 30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 CAGR
RPS 32.48 31.12 20.05 20.53 20.53 20.85 20.85 50.46%
EPS -5.15 3.65 5.12 2.89 2.89 -7.56 -7.56 -29.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3864 0.2815 0.2976 0.3185 0.1027 0.00 0.029 987.92%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/12/02 31/10/02 30/09/02 -
Price 0.52 0.65 0.42 0.41 0.47 0.46 0.50 -
P/RPS 0.84 0.55 0.55 0.53 0.60 0.58 0.63 30.36%
P/EPS -5.28 4.68 2.16 3.74 4.29 -1.60 -1.74 178.19%
EY -18.95 21.35 46.31 26.75 23.33 -62.40 -57.41 -63.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 0.37 0.34 1.21 0.00 4.55 -82.18%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 CAGR
Date 19/12/03 30/09/03 - - - - - -
Price 0.55 0.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS -5.58 3.60 0.00 0.00 0.00 0.00 0.00 -
EY -17.92 27.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.47 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment