[KYM] QoQ TTM Result on 31-Jan-2005 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 87.81%
YoY- 88.34%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 73,994 73,776 76,234 78,553 76,650 74,172 71,445 2.35%
PBT -7,698 -7,439 -7,129 -6,035 -51,151 -51,983 -52,288 -72.02%
Tax 768 463 291 -182 140 296 464 39.79%
NP -6,930 -6,976 -6,838 -6,217 -51,011 -51,687 -51,824 -73.75%
-
NP to SH -6,775 -6,913 -6,838 -6,217 -51,011 -51,687 -51,824 -74.14%
-
Tax Rate - - - - - - - -
Total Cost 80,924 80,752 83,072 84,770 127,661 125,859 123,269 -24.40%
-
Net Worth 4,864 6,496 8,913 11,415 12,163 13,792 15,418 -53.56%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 4,864 6,496 8,913 11,415 12,163 13,792 15,418 -53.56%
NOSH 81,077 81,204 81,033 81,538 81,086 81,132 81,150 -0.05%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin -9.37% -9.46% -8.97% -7.91% -66.55% -69.69% -72.54% -
ROE -139.27% -106.41% -76.71% -54.46% -419.39% -374.75% -336.11% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 91.26 90.85 94.08 96.34 94.53 91.42 88.04 2.41%
EPS -8.36 -8.51 -8.44 -7.62 -62.91 -63.71 -63.86 -74.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.11 0.14 0.15 0.17 0.19 -53.52%
Adjusted Per Share Value based on latest NOSH - 81,538
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 47.58 47.44 49.03 50.52 49.29 47.70 45.95 2.34%
EPS -4.36 -4.45 -4.40 -4.00 -32.80 -33.24 -33.33 -74.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0418 0.0573 0.0734 0.0782 0.0887 0.0992 -53.55%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.25 0.50 0.46 0.50 0.36 0.41 0.40 -
P/RPS 0.27 0.55 0.49 0.52 0.38 0.45 0.45 -28.79%
P/EPS -2.99 -5.87 -5.45 -6.56 -0.57 -0.64 -0.63 181.61%
EY -33.42 -17.03 -18.34 -15.25 -174.75 -155.38 -159.65 -64.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 6.25 4.18 3.57 2.40 2.41 2.11 57.28%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 23/12/05 16/09/05 24/06/05 31/03/05 31/12/04 28/09/04 23/06/04 -
Price 0.20 0.50 0.33 0.45 0.38 0.40 0.31 -
P/RPS 0.22 0.55 0.35 0.47 0.40 0.44 0.35 -26.55%
P/EPS -2.39 -5.87 -3.91 -5.90 -0.60 -0.63 -0.49 186.77%
EY -41.78 -17.03 -25.57 -16.94 -165.55 -159.27 -206.00 -65.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 6.25 3.00 3.21 2.53 2.35 1.63 60.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment