[HIL] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[HIL] HIL INDUSTRIES BHD
Announcement Date
01-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 48.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HIL's Result
HIL's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 41,136 40,673 42,584 42,117 30,918 20,052 -0.72%
PBT 6,431 5,465 5,525 4,907 3,072 2,271 -1.04%
Tax -1,429 -418 -388 -712 -256 -428 -1.21%
NP 5,002 5,047 5,137 4,195 2,816 1,843 -1.00%
-
NP to SH 5,002 5,047 5,137 4,195 2,816 1,843 -1.00%
-
Tax Rate 22.22% 7.65% 7.02% 14.51% 8.33% 18.85% -
Total Cost 36,134 35,626 37,447 37,922 28,102 18,209 -0.69%
-
Net Worth 142,079 140,177 138,292 134,172 122,144 108,995 -0.26%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 142,079 140,177 138,292 134,172 122,144 108,995 -0.26%
NOSH 63,999 63,428 63,147 62,117 55,268 52,401 -0.20%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 12.16% 12.41% 12.06% 9.96% 9.11% 9.19% -
ROE 3.52% 3.60% 3.71% 3.13% 2.31% 1.69% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 64.28 64.12 67.44 67.80 55.94 38.27 -0.52%
EPS 7.82 7.96 8.13 6.75 5.10 3.52 -0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.21 2.19 2.16 2.21 2.08 -0.06%
Adjusted Per Share Value based on latest NOSH - 62,117
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.31 12.18 12.75 12.61 9.26 6.00 -0.72%
EPS 1.50 1.51 1.54 1.26 0.84 0.55 -1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.4196 0.414 0.4017 0.3657 0.3263 -0.26%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.60 0.80 0.90 1.05 1.48 0.00 -
P/RPS 0.93 1.25 1.33 1.55 2.65 0.00 -100.00%
P/EPS 7.68 10.05 11.06 15.55 29.05 0.00 -100.00%
EY 13.03 9.95 9.04 6.43 3.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.41 0.49 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/05/01 28/02/01 28/11/00 01/09/00 - - -
Price 0.70 0.77 1.05 0.95 0.00 0.00 -
P/RPS 1.09 1.20 1.56 1.40 0.00 0.00 -100.00%
P/EPS 8.96 9.68 12.91 14.07 0.00 0.00 -100.00%
EY 11.17 10.33 7.75 7.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.48 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment