[LIONPSIM] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 97.92%
YoY- -101.23%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 516,290 516,443 496,945 468,074 471,642 495,355 522,257 -0.76%
PBT 18,175 21,506 6,972 1,556 -15,254 -5,860 14,977 13.78%
Tax -1,796 -1,909 -1,935 -1,937 7,335 7,345 7,145 -
NP 16,379 19,597 5,037 -381 -7,919 1,485 22,122 -18.17%
-
NP to SH 16,379 19,597 5,037 -381 -18,282 -8,878 11,759 24.74%
-
Tax Rate 9.88% 8.88% 27.75% 124.49% - - -47.71% -
Total Cost 499,911 496,846 491,908 468,455 479,561 493,870 500,135 -0.02%
-
Net Worth 1,343,590 1,345,271 1,335,427 1,324,681 1,316,040 1,313,005 1,325,133 0.92%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 2,238 203 203 203 202 202 202 397.70%
Div Payout % 13.67% 1.04% 4.03% 0.00% 0.00% 0.00% 1.73% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,343,590 1,345,271 1,335,427 1,324,681 1,316,040 1,313,005 1,325,133 0.92%
NOSH 203,574 203,520 203,261 203,172 203,406 203,251 203,866 -0.09%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.17% 3.79% 1.01% -0.08% -1.68% 0.30% 4.24% -
ROE 1.22% 1.46% 0.38% -0.03% -1.39% -0.68% 0.89% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 253.61 253.75 244.49 230.38 231.87 243.72 256.18 -0.67%
EPS 8.05 9.63 2.48 -0.19 -8.99 -4.37 5.77 24.88%
DPS 1.10 0.10 0.10 0.10 0.10 0.10 0.10 395.33%
NAPS 6.60 6.61 6.57 6.52 6.47 6.46 6.50 1.02%
Adjusted Per Share Value based on latest NOSH - 203,172
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 222.95 223.02 214.60 202.13 203.67 213.91 225.53 -0.76%
EPS 7.07 8.46 2.18 -0.16 -7.89 -3.83 5.08 24.67%
DPS 0.97 0.09 0.09 0.09 0.09 0.09 0.09 388.63%
NAPS 5.8021 5.8093 5.7668 5.7204 5.6831 5.67 5.7224 0.92%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.46 1.56 1.60 1.61 2.04 2.12 1.74 -
P/RPS 0.58 0.61 0.65 0.70 0.88 0.87 0.68 -10.07%
P/EPS 18.15 16.20 64.57 -858.55 -22.70 -48.53 30.17 -28.75%
EY 5.51 6.17 1.55 -0.12 -4.41 -2.06 3.31 40.50%
DY 0.75 0.06 0.06 0.06 0.05 0.05 0.06 439.43%
P/NAPS 0.22 0.24 0.24 0.25 0.32 0.33 0.27 -12.77%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 05/05/03 25/02/03 27/11/02 21/08/02 22/05/02 21/02/02 28/11/01 -
Price 1.63 1.76 1.48 1.83 1.78 2.02 2.26 -
P/RPS 0.64 0.69 0.61 0.79 0.77 0.83 0.88 -19.14%
P/EPS 20.26 18.28 59.72 -975.87 -19.80 -46.25 39.18 -35.60%
EY 4.94 5.47 1.67 -0.10 -5.05 -2.16 2.55 55.46%
DY 0.67 0.06 0.07 0.05 0.06 0.05 0.04 555.77%
P/NAPS 0.25 0.27 0.23 0.28 0.28 0.31 0.35 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment