[PERTAMA] QoQ TTM Result on 31-Mar-2006 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -1855.69%
YoY- -1793.74%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 59,380 59,308 57,965 58,241 60,131 59,151 59,212 0.18%
PBT -27,215 -27,201 -26,865 -25,557 743 28 1,993 -
Tax -385 -107 177 112 713 -105 -170 72.19%
NP -27,600 -27,308 -26,688 -25,445 1,456 -77 1,823 -
-
NP to SH -27,585 -27,306 -26,684 -25,440 1,449 -70 1,827 -
-
Tax Rate - - - - -95.96% 375.00% 8.53% -
Total Cost 86,980 86,616 84,653 83,686 58,675 59,228 57,389 31.84%
-
Net Worth 83,432 82,600 83,327 83,615 162,275 106,827 108,219 -15.88%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 83,432 82,600 83,327 83,615 162,275 106,827 108,219 -15.88%
NOSH 72,777 72,865 72,851 72,937 72,874 72,558 73,076 -0.27%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -46.48% -46.04% -46.04% -43.69% 2.42% -0.13% 3.08% -
ROE -33.06% -33.06% -32.02% -30.43% 0.89% -0.07% 1.69% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 81.59 81.39 79.57 79.85 82.51 81.52 81.03 0.45%
EPS -37.90 -37.47 -36.63 -34.88 1.99 -0.10 2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1464 1.1336 1.1438 1.1464 2.2268 1.4723 1.4809 -15.65%
Adjusted Per Share Value based on latest NOSH - 72,937
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 13.55 13.53 13.23 13.29 13.72 13.50 13.51 0.19%
EPS -6.29 -6.23 -6.09 -5.81 0.33 -0.02 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1904 0.1885 0.1902 0.1908 0.3703 0.2438 0.247 -15.88%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 2.00 1.94 2.40 3.00 1.88 2.00 1.96 -
P/RPS 2.45 2.38 3.02 3.76 2.28 2.45 2.42 0.82%
P/EPS -5.28 -5.18 -6.55 -8.60 94.55 -2,073.09 78.40 -
EY -18.95 -19.32 -15.26 -11.63 1.06 -0.05 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.71 2.10 2.62 0.84 1.36 1.32 20.16%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 12/02/07 23/11/06 28/08/06 31/05/06 21/03/06 29/11/05 25/08/05 -
Price 2.28 2.02 2.16 1.94 2.72 1.90 2.00 -
P/RPS 2.79 2.48 2.71 2.43 3.30 2.33 2.47 8.43%
P/EPS -6.02 -5.39 -5.90 -5.56 136.80 -1,969.44 80.00 -
EY -16.62 -18.55 -16.96 -17.98 0.73 -0.05 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.78 1.89 1.69 1.22 1.29 1.35 29.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment