[SALCON] QoQ TTM Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -58.71%
YoY- 56.22%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 19,509 19,338 20,113 22,977 23,716 25,513 20,439 -3.05%
PBT -14,337 -13,308 -14,884 -10,172 -6,422 -29,024 -22,816 -26.61%
Tax 13,413 13,398 14,974 10,717 6,967 29,479 23,271 -30.71%
NP -924 90 90 545 545 455 455 -
-
NP to SH -14,316 -13,302 -14,879 -10,178 -6,413 -29,001 -22,795 -26.64%
-
Tax Rate - - - - - - - -
Total Cost 20,433 19,248 20,023 22,432 23,171 25,058 19,984 1.49%
-
Net Worth -72,800 -69,385 -65,999 -62,186 -58,800 -58,999 -54,480 21.29%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -72,800 -69,385 -65,999 -62,186 -58,800 -58,999 -54,480 21.29%
NOSH 20,000 19,995 20,000 19,995 20,000 19,999 19,956 0.14%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -4.74% 0.47% 0.45% 2.37% 2.30% 1.78% 2.23% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 97.55 96.71 100.57 114.91 118.58 127.57 102.42 -3.19%
EPS -71.58 -66.52 -74.40 -50.90 -32.07 -145.01 -114.23 -26.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.64 -3.47 -3.30 -3.11 -2.94 -2.95 -2.73 21.12%
Adjusted Per Share Value based on latest NOSH - 19,995
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.88 1.87 1.94 2.22 2.29 2.46 1.97 -3.06%
EPS -1.38 -1.28 -1.44 -0.98 -0.62 -2.80 -2.20 -26.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0703 -0.067 -0.0637 -0.0601 -0.0568 -0.057 -0.0526 21.31%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 30/08/01 30/05/01 27/02/01 29/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment